United Paper PCL (BKK:UTP)
Thailand flag Thailand · Delayed Price · Currency is THB
7.75
0.00 (0.00%)
May 30, 2025, 4:39 PM ICT

United Paper PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,9583,9324,0834,9694,6013,569
Upgrade
Revenue Growth (YoY)
1.13%-3.71%-17.82%8.00%28.91%4.87%
Upgrade
Cost of Revenue
3,2483,1813,1103,8963,5112,384
Upgrade
Gross Profit
710.23750.94973.71,0731,0891,185
Upgrade
Selling, General & Admin
70.9872.1172.3467.0463.5363.42
Upgrade
Other Operating Expenses
-14.46-11.22-8.62-6.87-19.15-33.79
Upgrade
Operating Expenses
56.5160.8963.7160.1744.3829.63
Upgrade
Operating Income
653.72690.05909.991,0131,0451,155
Upgrade
Interest Expense
-0.35-0.32-0.17-0.46-0.15-0.06
Upgrade
Interest & Investment Income
38.1337.7219.174.092.853.67
Upgrade
EBT Excluding Unusual Items
691.5727.449291,0161,0481,159
Upgrade
Other Unusual Items
----167.55--
Upgrade
Pretax Income
691.5727.441,010848.691,0481,159
Upgrade
Income Tax Expense
113.83107.75133.2109.69130.27147.54
Upgrade
Net Income
577.67619.69876.35739917.431,011
Upgrade
Net Income to Common
577.67619.69876.35739917.431,011
Upgrade
Net Income Growth
-31.70%-29.29%18.59%-19.45%-9.29%17.18%
Upgrade
Shares Outstanding (Basic)
650650650650650650
Upgrade
Shares Outstanding (Diluted)
650650650650650650
Upgrade
EPS (Basic)
0.890.951.351.141.411.56
Upgrade
EPS (Diluted)
0.890.951.351.141.411.56
Upgrade
EPS Growth
-31.70%-29.29%18.59%-19.45%-9.29%17.18%
Upgrade
Free Cash Flow
482.9546.11,0531,133491.8961.93
Upgrade
Free Cash Flow Per Share
0.740.841.621.740.761.48
Upgrade
Dividend Per Share
0.6500.6500.8100.7000.7100.800
Upgrade
Dividend Growth
-19.75%-19.75%15.71%-1.41%-11.25%19.40%
Upgrade
Gross Margin
17.95%19.10%23.84%21.59%23.68%33.20%
Upgrade
Operating Margin
16.52%17.55%22.29%20.38%22.71%32.37%
Upgrade
Profit Margin
14.60%15.76%21.46%14.87%19.94%28.34%
Upgrade
Free Cash Flow Margin
12.20%13.89%25.78%22.80%10.69%26.95%
Upgrade
EBITDA
857.47893.991,0941,1981,2531,362
Upgrade
EBITDA Margin
21.66%22.74%26.80%24.11%27.24%38.16%
Upgrade
D&A For EBITDA
203.75203.94184.32185.26208.27206.76
Upgrade
EBIT
653.72690.05909.991,0131,0451,155
Upgrade
EBIT Margin
16.52%17.55%22.29%20.38%22.71%32.37%
Upgrade
Effective Tax Rate
16.46%14.81%13.19%12.93%12.43%12.73%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.