United Paper PCL (BKK:UTP)
Thailand · Delayed Price · Currency is THB 8.05
+0.05 (0.63%)
Jun 2, 2026, 4:37 PM ICT
United Paper PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,770 | 3,724 | 3,932 | 4,083 | 4,969 | 4,601 | |
Revenue Growth (YoY) | -4.75% | -5.29% | -3.71% | -17.82% | 8.00% | 28.91% |
Cost of Revenue | 3,048 | 3,054 | 3,181 | 3,110 | 3,896 | 3,511 |
Gross Profit | 721.67 | 669.81 | 750.94 | 973.7 | 1,073 | 1,089 |
Selling, General & Admin | 77.33 | 74.71 | 72.11 | 72.34 | 67.04 | 63.53 |
Other Operating Expenses | -11.85 | -13.44 | -11.22 | -8.62 | -6.87 | -19.15 |
Operating Expenses | 65.48 | 61.27 | 60.89 | 63.71 | 60.17 | 44.38 |
Operating Income | 656.19 | 608.54 | 690.05 | 909.99 | 1,013 | 1,045 |
Interest Expense | -0.29 | -0.32 | -0.32 | -0.17 | -0.46 | -0.15 |
Interest & Investment Income | 32.2 | 32.2 | 37.72 | 19.17 | 4.09 | 2.85 |
Other Non Operating Income (Expenses) | -2.57 | - | - | - | - | - |
EBT Excluding Unusual Items | 685.53 | 640.42 | 727.44 | 929 | 1,016 | 1,048 |
Other Unusual Items | - | - | - | - | -167.55 | - |
Pretax Income | 685.53 | 640.42 | 727.44 | 1,010 | 848.69 | 1,048 |
Income Tax Expense | 136.83 | 128.84 | 107.75 | 133.2 | 109.69 | 130.27 |
Net Income | 548.7 | 511.58 | 619.69 | 876.35 | 739 | 917.43 |
Net Income to Common | 548.7 | 511.58 | 619.69 | 876.35 | 739 | 917.43 |
Net Income Growth | -5.01% | -17.45% | -29.29% | 18.59% | -19.45% | -9.29% |
Shares Outstanding (Basic) | 648 | 650 | 650 | 650 | 650 | 650 |
Shares Outstanding (Diluted) | 648 | 650 | 650 | 650 | 650 | 650 |
EPS (Basic) | 0.85 | 0.79 | 0.95 | 1.35 | 1.14 | 1.41 |
EPS (Diluted) | 0.85 | 0.79 | 0.95 | 1.35 | 1.14 | 1.41 |
EPS Growth | -4.58% | -17.45% | -29.29% | 18.59% | -19.45% | -9.29% |
Free Cash Flow | 777.2 | 664.98 | 546.1 | 1,053 | 1,133 | 491.8 |
Free Cash Flow Per Share | 1.20 | 1.02 | 0.84 | 1.62 | 1.74 | 0.76 |
Dividend Per Share | 0.600 | 0.600 | 0.650 | 0.810 | 0.700 | 0.710 |
Dividend Growth | -7.69% | -7.69% | -19.75% | 15.71% | -1.41% | -11.25% |
Gross Margin | 19.14% | 17.99% | 19.10% | 23.84% | 21.59% | 23.68% |
Operating Margin | 17.41% | 16.34% | 17.55% | 22.29% | 20.38% | 22.71% |
Profit Margin | 14.56% | 13.74% | 15.76% | 21.46% | 14.87% | 19.94% |
Free Cash Flow Margin | 20.62% | 17.86% | 13.89% | 25.78% | 22.80% | 10.69% |
EBITDA | 863.61 | 809.96 | 893.99 | 1,094 | 1,198 | 1,253 |
EBITDA Margin | 22.91% | 21.75% | 22.74% | 26.80% | 24.11% | 27.24% |
D&A For EBITDA | 207.42 | 201.42 | 203.94 | 184.32 | 185.26 | 208.27 |
EBIT | 656.19 | 608.54 | 690.05 | 909.99 | 1,013 | 1,045 |
EBIT Margin | 17.41% | 16.34% | 17.55% | 22.29% | 20.38% | 22.71% |
Effective Tax Rate | 19.96% | 20.12% | 14.81% | 13.19% | 12.93% | 12.43% |