Univanich Palm Oil PCL (BKK:UVAN)
Thailand flag Thailand · Delayed Price · Currency is THB
15.60
0.00 (0.00%)
Aug 13, 2026, 3:21 PM ICT

Univanich Palm Oil PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,41916,43413,55214,17418,58711,789
Revenue Growth
24.69%21.27%-4.38%-23.74%57.66%99.54%
Gross Profit
2,8332,5771,9881,7282,3811,427
Operating Income
2,2982,0571,5631,2511,9041,055
Net Income
1,8401,7581,2699361,430839.27
Earnings Per Share
1.971.871.351.001.520.89
EPS Growth
52.04%38.57%35.56%-34.53%70.36%155.01%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Oil Palm Plantations, Palm Fruit Processing, Oil Palm Seed and Seedling
16,29113,41214,01118,45311,694
Electric Power Plant with Methane Capture Biogas Project
142.98139.59163133.8395.49
Total
16,43413,55214,17418,58711,789

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0621,4411,0241,1921,469679.99
Total Debt
--57.9379.68117.99153.61
Net Cash (Debt)
2,0621,441966.021,1121,351526.38
Net Cash Growth
83.21%49.17%-13.12%-17.72%156.74%13.05%
Net Cash Per Share
2.211.531.031.181.440.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,5152,0531,0391,1801,670646.77
Capital Expenditures
-630.31-630.59-375.96-475.33-181.2-120.17
Free Cash Flow
1,8851,423662.98705.041,489526.59
Free Cash Flow Growth
100.99%114.57%-5.97%-52.65%182.77%118.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.26%15.68%14.67%12.19%12.81%12.11%
Operating Margin
13.19%12.51%11.53%8.83%10.24%8.95%
Pretax Margin
13.77%13.70%11.88%8.54%9.79%9.36%
Profit Margin
10.56%10.70%9.36%6.60%7.69%7.12%
FCF Margin
10.82%8.66%4.89%4.97%8.01%4.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2501.2501.0000.7501.0000.700
Dividend Per Share Growth
25.00%25.00%33.33%-25.00%42.86%159.26%
Dividend Yield
8.01%10.21%12.94%11.89%18.92%18.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.926.956.748.245.106.89
Forward PE
-9.099.099.099.099.09
P/FCF Ratio
7.788.5912.9010.934.8910.98
PS Ratio
0.840.740.630.540.390.49