Univanich Palm Oil PCL (BKK:UVAN)
Thailand flag Thailand · Delayed Price · Currency is THB
14.10
-0.10 (-0.70%)
Sep 2, 2026, 4:37 PM ICT

Univanich Palm Oil PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,35716,43413,55214,17418,58711,789
Revenue Growth
3.65%21.27%-4.38%-23.74%57.66%99.54%
Gross Profit
2,0502,5771,9881,7282,3811,427
Operating Income
1,5452,0571,5631,2511,9041,055
Net Income
1,1791,7581,2699361,430839.27
Earnings Per Share
1.251.871.351.001.520.89
EPS Growth
-20.86%38.57%35.56%-34.53%70.36%155.01%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Oil Palm Plantations, Palm Fruit Processing, Oil Palm Seed and Seedling
16,29113,41214,01118,45311,694
Electric Power Plant with Methane Capture Biogas Project
142.98139.59163133.8395.49
Total
16,43413,55214,17418,58711,789

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
960.511,4411,0241,1921,469679.99
Total Debt
--57.9379.68117.99153.61
Net Cash (Debt)
960.511,441966.021,1121,351526.38
Net Cash Growth
-23.02%49.17%-13.12%-17.72%156.74%13.05%
Net Cash Per Share
1.021.531.031.181.440.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4732,0531,0391,1801,670646.77
Capital Expenditures
-556.97-630.59-375.96-475.33-181.2-120.17
Free Cash Flow
916.361,423662.98705.041,489526.59
Free Cash Flow Growth
3.45%114.57%-5.97%-52.65%182.77%118.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.35%15.68%14.67%12.19%12.81%12.11%
Operating Margin
10.06%12.51%11.53%8.83%10.24%8.95%
Pretax Margin
10.06%13.70%11.88%8.54%9.79%9.36%
Profit Margin
7.68%10.70%9.36%6.60%7.69%7.12%
FCF Margin
5.97%8.66%4.89%4.97%8.01%4.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1001.2501.0000.7501.0000.700
Dividend Per Share Growth
10.00%25.00%33.33%-25.00%42.86%159.26%
Dividend Yield
7.80%10.39%13.16%12.10%19.25%18.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.246.956.748.245.106.89
Forward PE
-9.099.099.099.099.09
P/FCF Ratio
14.468.5912.9010.934.8910.98
PS Ratio
0.860.740.630.540.390.49