Vintcom Technology PCL (BKK:VCOM)
Thailand
· Delayed Price · Currency is THB 2.340
-0.060 (-2.50%)
Jun 6, 2025, 4:28 PM ICT
Vintcom Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,965 | 1,651 | 2,092 | 2,012 | 1,857 | 2,283 | Upgrade
|
| Revenue Growth (YoY) | 0.75% | -21.08% | 3.98% | 8.33% | -18.67% | 28.73% | Upgrade
|
| Cost of Revenue | 1,528 | 1,255 | 1,665 | 1,607 | 1,455 | 1,868 | Upgrade
|
| Gross Profit | 436.31 | 395.91 | 427.12 | 404.72 | 402.18 | 414.91 | Upgrade
|
| Selling, General & Admin | 283.44 | 271.66 | 285.24 | 261.89 | 246.06 | 283.82 | Upgrade
|
| Other Operating Expenses | -26.44 | -25.44 | -24.88 | -30.37 | -20.51 | -10.33 | Upgrade
|
| Operating Expenses | 262.1 | 243.3 | 260.36 | 229.5 | 225.55 | 273.5 | Upgrade
|
| Operating Income | 174.21 | 152.61 | 166.76 | 175.22 | 176.63 | 141.41 | Upgrade
|
| Interest Expense | -11.55 | -9.88 | -10.92 | -9.12 | -7.72 | -5.03 | Upgrade
|
| Earnings From Equity Investments | -5.93 | -5.47 | -11.44 | -1.38 | 16.22 | -0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.81 | -11.14 | Upgrade
|
| EBT Excluding Unusual Items | 156.73 | 137.26 | 144.4 | 164.73 | 185.95 | 124.91 | Upgrade
|
| Pretax Income | 156.73 | 137.26 | 144.4 | 164.73 | 185.95 | 124.91 | Upgrade
|
| Income Tax Expense | 26.68 | 22.86 | 30.68 | 27.67 | 38.26 | 18.86 | Upgrade
|
| Earnings From Continuing Operations | 130.05 | 114.4 | 113.72 | 137.06 | 147.69 | 106.05 | Upgrade
|
| Minority Interest in Earnings | -28.3 | -26.73 | -25.36 | -25.15 | -21.15 | -16.32 | Upgrade
|
| Net Income | 101.75 | 87.66 | 88.36 | 111.91 | 126.54 | 89.72 | Upgrade
|
| Net Income to Common | 101.75 | 87.66 | 88.36 | 111.91 | 126.54 | 89.72 | Upgrade
|
| Net Income Growth | 24.17% | -0.78% | -21.05% | -11.56% | 41.04% | 34.36% | Upgrade
|
| Shares Outstanding (Basic) | 303 | 307 | 307 | 307 | 304 | 300 | Upgrade
|
| Shares Outstanding (Diluted) | 303 | 307 | 307 | 307 | 304 | 300 | Upgrade
|
| Shares Change (YoY) | -1.36% | - | - | 0.86% | 1.46% | - | Upgrade
|
| EPS (Basic) | 0.34 | 0.29 | 0.29 | 0.36 | 0.42 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.29 | 0.29 | 0.36 | 0.42 | 0.30 | Upgrade
|
| EPS Growth | 25.89% | -0.78% | -21.05% | -12.32% | 39.01% | 34.36% | Upgrade
|
| Free Cash Flow | -113.62 | 76.58 | 324.09 | 136.61 | 218.58 | 35.4 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | 0.25 | 1.06 | 0.45 | 0.72 | 0.12 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.270 | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | 11.11% | 35.00% | 25.00% | Upgrade
|
| Gross Margin | 22.21% | 23.98% | 20.42% | 20.12% | 21.66% | 18.17% | Upgrade
|
| Operating Margin | 8.87% | 9.24% | 7.97% | 8.71% | 9.51% | 6.19% | Upgrade
|
| Profit Margin | 5.18% | 5.31% | 4.22% | 5.56% | 6.81% | 3.93% | Upgrade
|
| Free Cash Flow Margin | -5.78% | 4.64% | 15.49% | 6.79% | 11.77% | 1.55% | Upgrade
|
| EBITDA | 181.39 | 160.11 | 175.23 | 183.26 | 187.26 | 153.81 | Upgrade
|
| EBITDA Margin | 9.23% | 9.70% | 8.38% | 9.11% | 10.08% | 6.74% | Upgrade
|
| D&A For EBITDA | 7.18 | 7.5 | 8.47 | 8.04 | 10.63 | 12.4 | Upgrade
|
| EBIT | 174.21 | 152.61 | 166.76 | 175.22 | 176.63 | 141.41 | Upgrade
|
| EBIT Margin | 8.87% | 9.24% | 7.97% | 8.71% | 9.51% | 6.19% | Upgrade
|
| Effective Tax Rate | 17.02% | 16.66% | 21.25% | 16.80% | 20.57% | 15.10% | Upgrade
|
| Advertising Expenses | - | 12.52 | 10.59 | 6.67 | 6.09 | 6.56 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.