Vintcom Technology PCL (BKK:VCOM)
3.960
0.00 (0.00%)
Sep 3, 2026, 11:05 AM ICT
Vintcom Technology PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 212.82 | 308.43 | 324.71 | 313.3 | 214.62 | 170.03 |
Cash & Short-Term Investments | 212.82 | 308.43 | 324.71 | 313.3 | 214.62 | 170.03 |
Cash Growth | -20.45% | -5.01% | 3.64% | 45.98% | 26.22% | -40.34% |
Accounts Receivable | 1,081 | 662.03 | 588.98 | 600.52 | 680.6 | 584.69 |
Receivables | 1,081 | 662.03 | 588.98 | 600.52 | 680.6 | 584.69 |
Inventory | 59.26 | 36.35 | 25.26 | 37.38 | 21.38 | 18.03 |
Other Current Assets | 0.03 | 0.03 | 0.04 | 0.05 | - | - |
Total Current Assets | 1,353 | 1,007 | 938.99 | 951.24 | 916.59 | 772.74 |
Property, Plant & Equipment | 45.98 | 32.96 | 45.57 | 60.78 | 51.54 | 51.74 |
Long-Term Investments | 14.86 | 14.77 | 15.2 | 20.67 | 32.11 | 33.49 |
Goodwill | 210.01 | 210.01 | 210.01 | 210.01 | 210.01 | 210.01 |
Other Intangible Assets | 22.97 | 24.24 | 20.63 | 15.55 | 8.76 | 7.3 |
Long-Term Accounts Receivable | 144.37 | 123.14 | 115.44 | 117.86 | 132.86 | 117.23 |
Long-Term Deferred Tax Assets | 11.88 | 14.04 | 14.76 | 10 | 11.16 | 11.93 |
Other Long-Term Assets | 77.19 | 58.71 | 57.57 | 73.12 | 83.08 | 80.89 |
Total Assets | 1,880 | 1,485 | 1,418 | 1,459 | 1,446 | 1,285 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 413.54 | 449.37 | 379.44 | 483.09 | 397.64 | 307.91 |
Accrued Expenses | 0.01 | 0.01 | 0.14 | - | - | - |
Short-Term Debt | 440.7 | 70.01 | 75 | - | 82.64 | 53.51 |
Current Portion of Leases | 10.86 | 13.46 | 14.88 | 14.51 | 14.37 | 13.94 |
Current Income Taxes Payable | 12.67 | 20.7 | 11.18 | 15.34 | 12.2 | 11.09 |
Current Unearned Revenue | 164.61 | 129.1 | 144.39 | 149.75 | 156.65 | 163.35 |
Other Current Liabilities | 0.41 | 0.53 | 0.71 | 0.48 | 0.69 | - |
Total Current Liabilities | 1,043 | 683.17 | 625.74 | 663.17 | 664.19 | 549.81 |
Long-Term Leases | 19.43 | 2.98 | 15.85 | 26.15 | 17.22 | 17.48 |
Long-Term Unearned Revenue | 65 | 52.08 | 36 | 57.07 | - | - |
Pension & Post-Retirement Benefits | 30.13 | 28.81 | 26.72 | 30.53 | 29.94 | 28.57 |
Other Long-Term Liabilities | 77.73 | 59.41 | 85.68 | 48.88 | 96.82 | 76.52 |
Total Liabilities | 1,235 | 826.46 | 790.01 | 825.8 | 808.17 | 672.38 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 153.5 | 153.5 | 153.5 | 153.5 | 153.5 | 153.5 |
Additional Paid-In Capital | 218.35 | 218.35 | 218.35 | 218.35 | 218.35 | 218.35 |
Retained Earnings | 234.51 | 232.09 | 200.28 | 205.84 | 209.58 | 186.7 |
Comprehensive Income & Other | -2.71 | -7.56 | 0.47 | 2.41 | 4.04 | 2.56 |
Total Common Equity | 603.65 | 596.37 | 572.6 | 580.09 | 585.47 | 561.11 |
Minority Interest | 41.33 | 61.88 | 55.58 | 53.35 | 52.48 | 51.84 |
Shareholders' Equity | 644.98 | 658.25 | 628.18 | 633.44 | 637.95 | 612.94 |
Total Liabilities & Equity | 1,880 | 1,485 | 1,418 | 1,459 | 1,446 | 1,285 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 470.99 | 86.45 | 105.73 | 40.66 | 114.24 | 84.93 |
Net Cash (Debt) | -258.17 | 221.98 | 218.98 | 272.64 | 100.38 | 85.09 |
Net Cash Growth | - | 1.37% | -19.68% | 171.60% | 17.96% | 264.10% |
Net Cash Per Share | -0.84 | 0.72 | 0.71 | 0.89 | 0.33 | 0.28 |
Filing Date Shares Outstanding | 307.01 | 307.01 | 307.01 | 307.01 | 307.01 | 307.01 |
Total Common Shares Outstanding | 307.01 | 307.01 | 307.01 | 307.01 | 307.01 | 307.01 |
Working Capital | 310 | 323.68 | 313.25 | 288.07 | 252.4 | 222.94 |
Book Value Per Share | 1.97 | 1.94 | 1.87 | 1.89 | 1.91 | 1.83 |
Tangible Book Value | 370.68 | 362.13 | 341.96 | 354.53 | 366.7 | 343.8 |
Tangible Book Value Per Share | 1.21 | 1.18 | 1.11 | 1.15 | 1.19 | 1.12 |
Machinery | - | 71.77 | 76.76 | 77.19 | 76.92 | 72.68 |
Construction In Progress | - | - | - | 0.09 | 0.09 | - |
Leasehold Improvements | - | 17.77 | 17.64 | 17.46 | 17.49 | 17.62 |