Vibe Synergy Group PCL (BKK:VIBE)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2900
+0.0500 (20.83%)
At close: Sep 3, 2026

Vibe Synergy Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
197.28108.7645.8125.07118.03124.38
Revenue Growth
137.98%137.42%82.75%-78.76%-5.10%14.17%
Gross Profit
93.3451.123.3615.2857.5973.62
Operating Income
-9.15-16.19-39.77-61.28-80.92-59.8
Net Income
-37.7-38.46-458.27-264.47-457.29-45.21
Earnings Per Share
-0.08-0.09-1.17-0.69-1.27-0.21
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Selling Herbal Products
8.812.4814.8625.0742.992.49
Programs and Networks Services
80.3889.3621.83---
Applied Thai Traditional Medicine
0.890.49----
Unalllocated Other Income
16.56.4315.43-24.635.42
Total
197.28108.7652.1225.07120.45124.92

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
88.4596.15144.923.48.896.07
Total Debt
47.0631.4724.8827.7144.49133.23
Net Cash (Debt)
41.3964.67120.03-24.32-35.7-37.15
Net Cash Growth
-55.67%-46.12%----
Net Cash Per Share
0.090.150.31-0.06-0.10-0.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6.143.33-46.67-20.31-36.47-38.46
Capital Expenditures
-7.56-1.33-0.29-2.66-37.9-51.38
Free Cash Flow
-1.432-46.97-22.97-74.37-89.83
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.31%46.99%50.99%60.96%48.79%59.19%
Operating Margin
-4.64%-14.88%-86.82%-244.49%-68.56%-48.08%
Pretax Margin
-13.08%-27.96%-1002.55%-1064.18%-402.65%-49.08%
Profit Margin
-19.11%-35.36%-1000.41%-1055.14%-387.43%-36.35%
FCF Margin
-0.72%1.84%-102.53%-91.65%-63.01%-72.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-105.70----
PS Ratio
0.811.945.1729.7414.1324.02