Vibe Synergy Group PCL (BKK:VIBE)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2900
0.00 (0.00%)
At close: Aug 10, 2026

Vibe Synergy Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
135.5108.7645.8125.07118.03124.38
Revenue Growth
106.02%137.42%82.75%-78.76%-5.10%14.17%
Gross Profit
67.2751.123.3615.2857.5973.62
Operating Income
-12.08-16.19-39.77-61.28-80.92-59.8
Net Income
-36.75-38.46-458.27-264.47-457.29-45.21
Earnings Per Share
-0.08-0.09-1.17-0.69-1.27-0.21
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Selling Herbal Products
11.2312.4814.8625.0742.992.49
Programs and Networks Services
83.2589.3621.83---
Applied Thai Traditional Medicine
-0.49----
Unalllocated Other Income
15.746.4315.43-24.635.42
Total
135.5108.7652.1225.07120.45124.92

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
103.7296.15144.923.48.896.07
Total Debt
47.831.4724.8827.7144.49133.23
Net Cash (Debt)
55.9264.67120.03-24.32-35.7-37.15
Net Cash Growth
-54.68%-46.12%----
Net Cash Per Share
0.130.150.31-0.06-0.10-0.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2.173.33-46.67-20.31-36.47-38.46
Capital Expenditures
-3.07-1.33-0.29-2.66-37.9-51.38
Free Cash Flow
-5.242-46.97-22.97-74.37-89.83
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.65%46.99%50.99%60.96%48.79%59.19%
Operating Margin
-8.91%-14.88%-86.82%-244.49%-68.56%-48.08%
Pretax Margin
-20.58%-27.96%-1002.55%-1064.18%-402.65%-49.08%
Profit Margin
-27.12%-35.36%-1000.41%-1055.14%-387.43%-36.35%
FCF Margin
-3.87%1.84%-102.53%-91.65%-63.01%-72.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-105.70----
PS Ratio
1.171.945.1729.7414.1324.02