Srivichaivejvivat PCL (BKK:VIH)
Thailand
· Delayed Price · Currency is THB 7.30
-0.20 (-2.67%)
May 16, 2025, 4:29 PM ICT
Srivichaivejvivat PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,845 | 2,810 | 2,734 | 3,646 | 4,718 | 2,276 | Upgrade
|
| Other Revenue | 43.95 | 41.18 | 26.64 | 15.88 | 11.92 | 14.27 | Upgrade
|
| Revenue | 2,889 | 2,851 | 2,761 | 3,662 | 4,730 | 2,290 | Upgrade
|
| Revenue Growth (YoY) | 2.23% | 3.29% | -24.61% | -22.58% | 106.55% | -8.51% | Upgrade
|
| Cost of Revenue | 2,123 | 2,114 | 2,062 | 2,362 | 2,693 | 1,728 | Upgrade
|
| Gross Profit | 765.98 | 737.39 | 698.04 | 1,300 | 2,037 | 562.01 | Upgrade
|
| Selling, General & Admin | 339.02 | 340.96 | 336.82 | 417.13 | 431.85 | 313.16 | Upgrade
|
| Operating Expenses | 339.02 | 340.96 | 336.82 | 417.13 | 431.85 | 313.16 | Upgrade
|
| Operating Income | 426.96 | 396.44 | 361.22 | 882.95 | 1,605 | 248.84 | Upgrade
|
| Interest Expense | -4.93 | -5.63 | -9.89 | -11.01 | -15.68 | -21.01 | Upgrade
|
| Interest & Investment Income | 3.24 | 3.24 | 2.67 | - | - | - | Upgrade
|
| Pretax Income | 425.27 | 394.05 | 354 | 871.94 | 1,589 | 227.83 | Upgrade
|
| Income Tax Expense | 83.22 | 78.54 | 69.16 | 172.7 | 328.77 | 40.98 | Upgrade
|
| Earnings From Continuing Operations | 342.05 | 315.51 | 284.84 | 699.24 | 1,260 | 186.85 | Upgrade
|
| Minority Interest in Earnings | -1.12 | -1.13 | -0.97 | -2.64 | -5.03 | -0.57 | Upgrade
|
| Net Income | 340.93 | 314.38 | 283.86 | 696.6 | 1,255 | 186.28 | Upgrade
|
| Net Income to Common | 340.93 | 314.38 | 283.86 | 696.6 | 1,255 | 186.28 | Upgrade
|
| Net Income Growth | 7.42% | 10.75% | -59.25% | -44.50% | 573.82% | -6.78% | Upgrade
|
| Shares Outstanding (Basic) | 601 | 592 | 571 | 571 | 571 | 571 | Upgrade
|
| Shares Outstanding (Diluted) | 603 | 593 | 571 | 571 | 571 | 571 | Upgrade
|
| Shares Change (YoY) | 5.61% | 3.95% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.57 | 0.53 | 0.50 | 1.22 | 2.20 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.53 | 0.50 | 1.22 | 2.20 | 0.33 | Upgrade
|
| EPS Growth | 1.73% | 6.55% | -59.25% | -44.50% | 573.82% | -6.78% | Upgrade
|
| Free Cash Flow | 154.75 | 211.51 | 105.45 | 342.69 | 1,286 | 119.19 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.36 | 0.18 | 0.60 | 2.25 | 0.21 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.200 | 0.450 | 0.500 | 0.120 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | -55.56% | -10.00% | 316.67% | -14.29% | Upgrade
|
| Gross Margin | 26.51% | 25.86% | 25.29% | 35.50% | 43.06% | 24.54% | Upgrade
|
| Operating Margin | 14.78% | 13.90% | 13.08% | 24.11% | 33.93% | 10.87% | Upgrade
|
| Profit Margin | 11.80% | 11.03% | 10.28% | 19.02% | 26.54% | 8.13% | Upgrade
|
| Free Cash Flow Margin | 5.36% | 7.42% | 3.82% | 9.36% | 27.18% | 5.21% | Upgrade
|
| EBITDA | 582.1 | 550.7 | 509.32 | 1,020 | 1,731 | 382.87 | Upgrade
|
| EBITDA Margin | 20.15% | 19.31% | 18.45% | 27.86% | 36.59% | 16.72% | Upgrade
|
| D&A For EBITDA | 155.14 | 154.26 | 148.11 | 137.29 | 126.15 | 134.03 | Upgrade
|
| EBIT | 426.96 | 396.44 | 361.22 | 882.95 | 1,605 | 248.84 | Upgrade
|
| EBIT Margin | 14.78% | 13.90% | 13.08% | 24.11% | 33.93% | 10.87% | Upgrade
|
| Effective Tax Rate | 19.57% | 19.93% | 19.54% | 19.81% | 20.69% | 17.99% | Upgrade
|
| Revenue as Reported | 2,892 | 2,855 | 2,763 | 3,662 | 4,730 | 2,290 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.