Srivichaivejvivat PCL (BKK:VIH)
Thailand flag Thailand · Delayed Price · Currency is THB
8.55
+0.20 (2.40%)
Jul 24, 2026, 4:35 PM ICT

Srivichaivejvivat PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1363,1032,8512,7613,6624,730
Revenue Growth
8.57%8.84%3.29%-24.61%-22.58%106.55%
Gross Profit
892.79882.7737.39698.041,3002,037
Operating Income
547.14543.66396.44361.22882.951,605
Net Income
436.75436.19314.38283.86696.61,255
Earnings Per Share
0.720.720.530.501.222.20
EPS Growth
26.41%35.24%6.55%-59.25%-44.50%573.82%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5001,3771,144822.371,0631,185
Total Debt
68.1867.4766.33125.47186.35309.52
Net Cash (Debt)
1,4321,3101,078696.9876.65875.5
Net Cash Growth
26.07%21.56%54.63%-20.51%0.13%-
Net Cash Per Share
2.342.151.821.221.541.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
553.46513.7501.35383.59940.131,460
Capital Expenditures
-175.4-190.48-289.84-278.14-597.43-174.49
Free Cash Flow
378.06323.22211.51105.45342.691,286
Free Cash Flow Growth
144.31%52.81%100.58%-69.23%-73.34%978.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.46%28.44%25.86%25.29%35.50%43.06%
Operating Margin
17.44%17.52%13.90%13.08%24.11%33.93%
Pretax Margin
17.44%17.51%13.82%12.82%23.81%33.60%
Profit Margin
13.93%14.06%11.03%10.28%19.02%26.54%
FCF Margin
12.05%10.42%7.42%3.82%9.36%27.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.2500.2000.4500.500
Dividend Per Share Growth
60.00%60.00%25.00%-55.56%-10.00%316.67%
Dividend Yield
4.79%4.91%3.24%2.98%5.88%5.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9611.8616.1714.987.335.09
Forward PE
-11.2113.92---
P/FCF Ratio
13.9816.0024.0340.3214.904.97
PS Ratio
1.691.671.781.541.401.35