Vanachai Group PCL (BKK:VNG)
Thailand flag Thailand · Delayed Price · Currency is THB
1.990
-0.010 (-0.50%)
Jun 17, 2025, 4:29 PM ICT

Vanachai Group PCL Statistics

Total Valuation

BKK:VNG has a market cap or net worth of THB 3.47 billion. The enterprise value is 10.79 billion.

Market Cap 3.47B
Enterprise Value 10.79B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 17, 2025

Share Statistics

BKK:VNG has 1.74 billion shares outstanding. The number of shares has decreased by -3.04% in one year.

Current Share Class 1.74B
Shares Outstanding 1.74B
Shares Change (YoY) -3.04%
Shares Change (QoQ) -7.53%
Owned by Insiders (%) 20.75%
Owned by Institutions (%) 0.48%
Float 290.29M

Valuation Ratios

The trailing PE ratio is 26.72.

PE Ratio 26.72
Forward PE n/a
PS Ratio 0.26
PB Ratio 0.47
P/TBV Ratio 0.48
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.48, with an EV/FCF ratio of 8.44.

EV / Earnings 85.45
EV / Sales 0.80
EV / EBITDA 8.48
EV / EBIT 54.64
EV / FCF 8.44

Financial Position

The company has a current ratio of 1.06, with a Debt / Equity ratio of 1.11.

Current Ratio 1.06
Quick Ratio 0.39
Debt / Equity 1.11
Debt / EBITDA 6.46
Debt / FCF 6.43
Interest Coverage 0.46

Financial Efficiency

Return on equity (ROE) is 1.68% and return on invested capital (ROIC) is 0.75%.

Return on Equity (ROE) 1.68%
Return on Assets (ROA) 0.66%
Return on Invested Capital (ROIC) 0.75%
Return on Capital Employed (ROCE) 1.60%
Revenue Per Employee 6.37M
Profits Per Employee 59,768
Employee Count 2,113
Asset Turnover 0.72
Inventory Turnover 3.14

Taxes

In the past 12 months, BKK:VNG has paid 66.01 million in taxes.

Income Tax 66.01M
Effective Tax Rate 34.61%

Stock Price Statistics

The stock price has decreased by -44.44% in the last 52 weeks. The beta is 0.22, so BKK:VNG's price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change -44.44%
50-Day Moving Average 2.17
200-Day Moving Average 2.94
Relative Strength Index (RSI) 23.14
Average Volume (20 Days) 47,763

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:VNG had revenue of THB 13.45 billion and earned 126.29 million in profits. Earnings per share was 0.07.

Revenue 13.45B
Gross Profit 2.14B
Operating Income 197.47M
Pretax Income 190.71M
Net Income 126.29M
EBITDA 1.20B
EBIT 197.47M
Earnings Per Share (EPS) 0.07
Full Income Statement

Balance Sheet

The company has 981.82 million in cash and 8.21 billion in debt, giving a net cash position of -7.23 billion or -4.17 per share.

Cash & Cash Equivalents 981.82M
Total Debt 8.21B
Net Cash -7.23B
Net Cash Per Share -4.17
Equity (Book Value) 7.41B
Book Value Per Share 4.22
Working Capital 303.19M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.74 billion and capital expenditures -463.92 million, giving a free cash flow of 1.28 billion.

Operating Cash Flow 1.74B
Capital Expenditures -463.92M
Free Cash Flow 1.28B
FCF Per Share 0.74
Full Cash Flow Statement

Margins

Gross margin is 15.89%, with operating and profit margins of 1.47% and 0.94%.

Gross Margin 15.89%
Operating Margin 1.47%
Pretax Margin 1.42%
Profit Margin 0.94%
EBITDA Margin 8.90%
EBIT Margin 1.47%
FCF Margin 9.50%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 5.00%.

Dividend Per Share 0.10
Dividend Yield 5.00%
Dividend Growth (YoY) 400.00%
Years of Dividend Growth n/a
Payout Ratio 96.18%
Buyback Yield 3.04%
Shareholder Yield 8.04%
Earnings Yield 3.64%
FCF Yield 36.83%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 10, 2014. It was a forward split with a ratio of 1.2.

Last Split Date Oct 10, 2014
Split Type Forward
Split Ratio 1.2

Scores

BKK:VNG has an Altman Z-Score of 1.47 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.47
Piotroski F-Score 7