Veranda Resort PCL (BKK:VRANDA)
Thailand · Delayed Price · Currency is THB 4.480
+0.020 (0.45%)
At close: Jan 27, 2026
Veranda Resort PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,453 | 1,502 | 1,371 | 1,321 | 1,270 | 1,973 | Upgrade |
Other Revenue | 28.01 | 35.43 | 31.83 | 44.87 | 37.03 | 29.48 | Upgrade |
| 1,481 | 1,537 | 1,402 | 1,366 | 1,307 | 2,003 | Upgrade | |
Revenue Growth (YoY) | -3.50% | 9.62% | 2.68% | 4.46% | -34.72% | 14.68% | Upgrade |
Cost of Revenue | 871.04 | 939.67 | 926.53 | 926.91 | 1,079 | 1,500 | Upgrade |
Gross Profit | 610.12 | 597.76 | 475.94 | 438.91 | 228.34 | 503.1 | Upgrade |
Selling, General & Admin | 453.44 | 449 | 411.89 | 365.78 | 292.59 | 396.93 | Upgrade |
Operating Expenses | 454.16 | 449 | 411.89 | 365.78 | 292.59 | 396.93 | Upgrade |
Operating Income | 155.96 | 148.76 | 64.05 | 73.13 | -64.26 | 106.17 | Upgrade |
Interest Expense | -123.24 | -82.98 | -101.38 | -71.33 | -74.75 | -80.6 | Upgrade |
Interest & Investment Income | 64.59 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.17 | 0.17 | -0.06 | 0.01 | - | - | Upgrade |
EBT Excluding Unusual Items | 97.48 | 65.95 | -37.39 | 1.81 | -139 | 25.57 | Upgrade |
Asset Writedown | 0.14 | 0.14 | -97.97 | -1.57 | - | - | Upgrade |
Pretax Income | 97.63 | 66.1 | -135.37 | 0.23 | -139 | 25.57 | Upgrade |
Income Tax Expense | 31.9 | 14.91 | 5.4 | -0.88 | -31.75 | 6.89 | Upgrade |
Net Income | 65.72 | 51.19 | -140.77 | 1.11 | -107.25 | 18.67 | Upgrade |
Net Income to Common | 65.72 | 51.19 | -140.77 | 1.11 | -107.25 | 18.67 | Upgrade |
Net Income Growth | - | - | - | - | - | -77.55% | Upgrade |
Shares Outstanding (Basic) | 320 | 320 | 320 | 320 | 320 | 320 | Upgrade |
Shares Outstanding (Diluted) | 320 | 320 | 320 | 320 | 320 | 320 | Upgrade |
Shares Change (YoY) | -1.84% | - | - | - | - | 8.21% | Upgrade |
EPS (Basic) | 0.21 | 0.16 | -0.44 | 0.00 | -0.34 | 0.06 | Upgrade |
EPS (Diluted) | 0.21 | 0.16 | -0.44 | 0.00 | -0.34 | 0.06 | Upgrade |
EPS Growth | - | - | - | - | - | -79.26% | Upgrade |
Free Cash Flow | -292.14 | -449.79 | -207.31 | 165.76 | 274.21 | -211.38 | Upgrade |
Free Cash Flow Per Share | -0.91 | -1.41 | -0.65 | 0.52 | 0.86 | -0.66 | Upgrade |
Dividend Per Share | 0.125 | 0.125 | - | - | - | 0.200 | Upgrade |
Gross Margin | 41.19% | 38.88% | 33.94% | 32.14% | 17.46% | 25.12% | Upgrade |
Operating Margin | 10.53% | 9.68% | 4.57% | 5.35% | -4.91% | 5.30% | Upgrade |
Profit Margin | 4.44% | 3.33% | -10.04% | 0.08% | -8.20% | 0.93% | Upgrade |
Free Cash Flow Margin | -19.72% | -29.26% | -14.78% | 12.14% | 20.97% | -10.55% | Upgrade |
EBITDA | 356.43 | 334.38 | 258.34 | 266.08 | 142.33 | 324.59 | Upgrade |
EBITDA Margin | 24.06% | 21.75% | 18.42% | 19.48% | 10.89% | 16.21% | Upgrade |
D&A For EBITDA | 200.47 | 185.62 | 194.29 | 192.95 | 206.59 | 218.42 | Upgrade |
EBIT | 155.96 | 148.76 | 64.05 | 73.13 | -64.26 | 106.17 | Upgrade |
EBIT Margin | 10.53% | 9.68% | 4.57% | 5.35% | -4.91% | 5.30% | Upgrade |
Effective Tax Rate | 32.68% | 22.55% | - | - | - | 26.96% | Upgrade |
Revenue as Reported | 1,481 | 1,537 | 1,402 | 1,366 | 1,307 | 2,003 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.