Veranda Resort PCL (BKK:VRANDA)
Thailand flag Thailand · Delayed Price · Currency is THB
4.480
-0.020 (-0.44%)
Nov 3, 2026, 11:02 AM ICT

Veranda Resort PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6931,5771,5371,4021,3661,307
Revenue Growth
12.29%2.63%9.58%2.68%4.46%-34.72%
Gross Profit
786.91691.63626.37475.94438.91228.34
Operating Income
280.91225.99148.4164.0573.13-64.26
Net Income
53.8100.7851.19-140.771.11-107.25
Earnings Per Share
0.150.320.16-0.440.00-0.34
EPS Growth
-28.94%96.89%----

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel
1,6401,5071,2561,143955395
Real Estate Development for Sale
-23225123222756
Unallocated Other Income
454756314537
Total
1,6941,5771,5371,4021,3661,307

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
68.27128.21121.34127.39256.02116.2
Total Debt
3,4063,0352,9592,4852,4002,404
Net Cash (Debt)
-3,338-2,906-2,837-2,358-2,144-2,288
Net Cash Growth
------
Net Cash Per Share
-9.46-9.09-8.88-7.38-6.71-7.16

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-120.38184.12438.15228.47239.61410.42
Capital Expenditures
-99.1-208.7-887.93-435.79-73.86-136.22
Free Cash Flow
-219.48-24.58-449.79-207.31165.76274.21
Free Cash Flow Growth
-----39.55%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.47%43.85%40.76%33.94%32.14%17.46%
Operating Margin
16.59%14.33%9.66%4.57%5.35%-4.91%
Pretax Margin
4.13%8.94%4.30%-9.65%0.02%-10.63%
Profit Margin
3.18%6.39%3.33%-10.04%0.08%-8.20%
FCF Margin
-12.96%-1.56%-29.27%-14.78%12.14%20.97%

Dividends

Fiscal Year
CurrentFY 2025FY 2024
Period EndingNov '26 Dec '25 Dec '24
Dividend Per Share
0.1850.1850.125
Dividend Per Share Growth
48.00%48.00%-
Dividend Yield
4.13%4.21%2.53%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.3813.9630.85-2155.67-
Forward PE
-13.7516.4743.3051.7279.36
P/FCF Ratio
----14.477.23
PS Ratio
0.850.891.031.141.761.52