Veranda Resort PCL (BKK:VRANDA)
Thailand flag Thailand · Delayed Price · Currency is THB
4.380
0.00 (0.00%)
Sep 2, 2026, 4:37 PM ICT

Veranda Resort PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6931,5771,5371,4021,3661,307
Revenue Growth
12.29%2.63%9.58%2.68%4.46%-34.72%
Gross Profit
786.91691.63626.37475.94438.91228.34
Operating Income
280.91225.99148.4164.0573.13-64.26
Net Income
53.8100.7851.19-140.771.11-107.25
Earnings Per Share
0.150.320.16-0.440.00-0.34
EPS Growth
-28.94%96.89%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel
1,6401,5071,2561,143955395
Real Estate Development for Sale
-23225123222756
Unallocated Other Income
454756314537
Total
1,6941,5771,5371,4021,3661,307

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
68.27128.21121.34127.39256.02116.2
Total Debt
3,4063,0352,9592,4852,4002,404
Net Cash (Debt)
-3,338-2,906-2,837-2,358-2,144-2,288
Net Cash Growth
------
Net Cash Per Share
-9.46-9.09-8.88-7.38-6.71-7.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-120.38184.12438.15228.47239.61410.42
Capital Expenditures
-99.1-208.7-887.93-435.79-73.86-136.22
Free Cash Flow
-219.48-24.58-449.79-207.31165.76274.21
Free Cash Flow Growth
-----39.55%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.47%43.85%40.76%33.94%32.14%17.46%
Operating Margin
16.59%14.33%9.66%4.57%5.35%-4.91%
Pretax Margin
4.13%8.94%4.30%-9.65%0.02%-10.63%
Profit Margin
3.18%6.39%3.33%-10.04%0.08%-8.20%
FCF Margin
-12.96%-1.56%-29.27%-14.78%12.14%20.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.1850.1850.125
Dividend Per Share Growth
48.00%48.00%-
Dividend Yield
4.22%4.40%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.7213.9630.85-2155.67-
Forward PE
-13.7516.4743.3051.7279.36
P/FCF Ratio
----14.477.23
PS Ratio
0.830.891.031.141.761.52