Veranda Resort PCL (BKK:VRANDA)
Thailand flag Thailand · Delayed Price · Currency is THB
4.600
-0.040 (-0.86%)
Aug 11, 2026, 10:34 AM ICT

Veranda Resort PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6721,5771,5371,4021,3661,307
Revenue Growth
8.40%2.63%9.58%2.68%4.46%-34.72%
Gross Profit
762.48691.63626.37475.94438.91228.34
Operating Income
273.56225.99148.4164.0573.13-64.26
Net Income
135.15100.7851.19-140.771.11-107.25
Earnings Per Share
0.420.320.16-0.440.00-0.34
EPS Growth
134.42%96.89%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel
1,6041,5071,2561,143955395
Unallocated Other Income
444756314537
Real Estate Development for Sale
-23225123222756
Total
1,6711,5771,5371,4021,3661,307

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
108.38128.21121.34127.39256.02116.2
Total Debt
3,0003,0352,9592,4852,4002,404
Net Cash (Debt)
-2,892-2,906-2,837-2,358-2,144-2,288
Net Cash Growth
------
Net Cash Per Share
-9.05-9.09-8.88-7.38-6.71-7.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
154.82184.12438.15228.47239.61410.42
Capital Expenditures
-99.81-208.7-887.93-435.79-73.86-136.22
Free Cash Flow
55-24.58-449.79-207.31165.76274.21
Free Cash Flow Growth
-----39.55%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.61%43.85%40.76%33.94%32.14%17.46%
Operating Margin
16.36%14.33%9.66%4.57%5.35%-4.91%
Pretax Margin
10.67%8.94%4.30%-9.65%0.02%-10.63%
Profit Margin
8.08%6.39%3.33%-10.04%0.08%-8.20%
FCF Margin
3.29%-1.56%-29.27%-14.78%12.14%20.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.1850.1850.125
Dividend Per Share Growth
48.00%48.00%-
Dividend Yield
3.95%4.40%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.9713.9630.85-2155.67-
Forward PE
-13.7516.4743.3051.7279.36
P/FCF Ratio
26.97---14.477.23
PS Ratio
0.890.891.031.141.761.52