Veranda Resort Public Company Limited (BKK: VRANDA)
5.55
-0.05 (-0.89%)
Sep 6, 2024, 4:29 PM ICT
VRANDA Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
Cash & Equivalents | 132.68 | 124.91 | 234.3 | 85.74 | 69.83 | 88.22 | Upgrade
|
Trading Asset Securities | - | 2.48 | 21.72 | 30.47 | 64.75 | 124.53 | Upgrade
|
Cash & Short-Term Investments | 132.68 | 127.39 | 256.02 | 116.2 | 134.58 | 212.76 | Upgrade
|
Cash Growth | 53.34% | -50.24% | 120.32% | -13.66% | -36.74% | 210.15% | Upgrade
|
Accounts Receivable | 34.65 | 40.88 | 35.17 | 29.08 | 17.31 | 41.46 | Upgrade
|
Other Receivables | 18.15 | 14.22 | 17.57 | 13.6 | 15.25 | 40.66 | Upgrade
|
Receivables | 52.8 | 55.11 | 52.74 | 42.68 | 32.56 | 82.13 | Upgrade
|
Inventory | 375.74 | 383.96 | 484.9 | 589.87 | 1,075 | 1,559 | Upgrade
|
Other Current Assets | 130.82 | 89.42 | 26.4 | 21.51 | 48.08 | 106.87 | Upgrade
|
Total Current Assets | 692.04 | 655.87 | 820.05 | 770.26 | 1,290 | 1,961 | Upgrade
|
Property, Plant & Equipment | 4,122 | 3,896 | 3,629 | 3,774 | 3,849 | 3,178 | Upgrade
|
Goodwill | 31.45 | 31.45 | 50.07 | 50.07 | 50.07 | 108.24 | Upgrade
|
Other Intangible Assets | 13.62 | 14.53 | 82.21 | 88.34 | 95.26 | 125.53 | Upgrade
|
Long-Term Deferred Tax Assets | 74.74 | 81.44 | 96.92 | 81.16 | 39.18 | 41.74 | Upgrade
|
Other Long-Term Assets | 127.47 | 124.17 | 79.28 | 31.73 | 29.81 | 39.57 | Upgrade
|
Total Assets | 5,061 | 4,803 | 4,757 | 4,795 | 5,354 | 5,454 | Upgrade
|
Accounts Payable | 323.59 | 280.55 | 196.33 | 184.39 | 259.25 | 211.82 | Upgrade
|
Accrued Expenses | - | - | - | 0.52 | 0.5 | 72.9 | Upgrade
|
Short-Term Debt | 213 | 163.26 | 120.31 | 602.19 | 489.72 | 0.32 | Upgrade
|
Current Portion of Long-Term Debt | 490.47 | 240.35 | 240.13 | 588.51 | 606.89 | 1,113 | Upgrade
|
Current Portion of Leases | 31.12 | 31.97 | 30.42 | 24.78 | 22.35 | 1.99 | Upgrade
|
Current Income Taxes Payable | 1.41 | - | - | 3.7 | 2.07 | 2.4 | Upgrade
|
Current Unearned Revenue | - | - | - | - | 7.81 | 7.81 | Upgrade
|
Other Current Liabilities | 190.56 | 153.89 | 124.29 | 178.72 | 349.04 | 727.41 | Upgrade
|
Total Current Liabilities | 1,250 | 870.02 | 711.48 | 1,583 | 1,738 | 2,138 | Upgrade
|
Long-Term Debt | 1,778 | 1,906 | 1,817 | 983.2 | 1,309 | 1,104 | Upgrade
|
Long-Term Leases | 108.73 | 143.7 | 191.39 | 205.62 | 139.71 | 1.8 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | - | 0.5 | 8.31 | Upgrade
|
Long-Term Deferred Tax Liabilities | 54.62 | 54.78 | 65.48 | 51.11 | 57.74 | 56.27 | Upgrade
|
Other Long-Term Liabilities | 19.64 | 17.25 | 19.7 | 23.67 | 23.16 | 39 | Upgrade
|
Total Liabilities | 3,236 | 3,016 | 2,826 | 2,865 | 3,284 | 3,365 | Upgrade
|
Common Stock | 1,598 | 1,598 | 1,598 | 1,598 | 1,598 | 1,598 | Upgrade
|
Additional Paid-In Capital | 819.97 | 819.97 | 819.97 | 819.97 | 819.97 | 819.97 | Upgrade
|
Retained Earnings | -1.41 | -38.37 | 104.86 | 103.75 | 242.97 | 262.45 | Upgrade
|
Comprensive Income & Other | -592.1 | -592.1 | -592.1 | -592.1 | -592.1 | -592.09 | Upgrade
|
Total Common Equity | 1,825 | 1,788 | 1,931 | 1,930 | 2,069 | 2,089 | Upgrade
|
Shareholders' Equity | 1,825 | 1,788 | 1,931 | 1,930 | 2,069 | 2,089 | Upgrade
|
Total Liabilities & Equity | 5,061 | 4,803 | 4,757 | 4,795 | 5,354 | 5,454 | Upgrade
|
Total Debt | 2,621 | 2,485 | 2,400 | 2,404 | 2,567 | 2,221 | Upgrade
|
Net Cash (Debt) | -2,488 | -2,358 | -2,144 | -2,288 | -2,433 | -2,008 | Upgrade
|
Net Cash Per Share | -7.81 | -7.38 | -6.71 | -7.16 | -7.61 | -6.80 | Upgrade
|
Filing Date Shares Outstanding | 319.68 | 319.68 | 319.68 | 319.68 | 319.68 | 319.68 | Upgrade
|
Total Common Shares Outstanding | 319.68 | 319.68 | 319.68 | 319.68 | 319.68 | 319.68 | Upgrade
|
Working Capital | -558.12 | -214.15 | 108.57 | -812.55 | -447.3 | -176.75 | Upgrade
|
Book Value Per Share | 5.71 | 5.59 | 6.04 | 6.04 | 6.47 | 6.53 | Upgrade
|
Tangible Book Value | 1,780 | 1,742 | 1,799 | 1,792 | 1,924 | 1,855 | Upgrade
|
Tangible Book Value Per Share | 5.57 | 5.45 | 5.63 | 5.60 | 6.02 | 5.80 | Upgrade
|
Land | - | 1,197 | 1,173 | 1,174 | 1,194 | 776.17 | Upgrade
|
Buildings | - | 2,931 | 2,892 | 2,874 | 2,831 | 2,640 | Upgrade
|
Machinery | - | 1,304 | 1,278 | 1,244 | 1,259 | 1,175 | Upgrade
|
Construction In Progress | - | 411.51 | 39.53 | 55.98 | 49.44 | 98.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.