Warrix Sport PCL (BKK:WARRIX)
Thailand · Delayed Price · Currency is THB 1.250
+0.010 (0.81%)
Sep 4, 2026, 4:35 PM ICT
Warrix Sport PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 730 | 1,119 | 2,215 | 3,911 | 4,320 | - | |
Market Cap Growth | -27.49% | -49.47% | -43.36% | -9.47% | - | - |
Enterprise Value | 834 | 1,111 | 1,985 | 3,579 | 4,731 | - |
Last Close Price | 1.24 | 1.84 | 3.43 | 5.91 | 6.34 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 40.85 | 14.88 | 30.70 | 33.62 | - |
Forward PE | 10.33 | 11.95 | 14.17 | 22.19 | - | - |
PS Ratio | 0.39 | 0.65 | 1.41 | 3.13 | 4.02 | - |
PB Ratio | 0.56 | 0.80 | 1.51 | 2.78 | 3.00 | - |
P/TBV Ratio | 0.64 | 0.89 | 1.57 | 2.88 | 3.06 | - |
P/FCF Ratio | - | 14.38 | - | - | - | - |
P/OCF Ratio | 32.66 | 9.64 | 295.47 | - | 87.49 | - |
PEG Ratio | - | 0.44 | 0.63 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.45 | 0.65 | 1.26 | 2.86 | 4.40 | - |
EV/EBITDA Ratio | 10.57 | 13.69 | 8.78 | 18.84 | 25.97 | - |
EV/EBIT Ratio | - | 21.33 | 10.06 | 21.00 | 28.13 | - |
EV/FCF Ratio | - | 14.27 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.13 | 0.12 | 0.11 | 0.10 | 0.05 | 2.43 |
Debt / EBITDA Ratio | 2.06 | 1.29 | 0.59 | 0.64 | 0.39 | 6.89 |
Debt / FCF Ratio | - | 2.17 | - | - | - | 46.47 |
Net Debt / Equity Ratio | 0.05 | -0.07 | -0.18 | -0.27 | -0.34 | 2.19 |
Net Debt / EBITDA Ratio | 2.75 | -1.28 | -1.15 | -2.02 | -2.67 | 7.57 |
Net Debt / FCF Ratio | -6.41 | -1.33 | 27.14 | 6.86 | 109.87 | 41.84 |
Asset Turnover | 1.02 | 0.90 | 0.86 | 0.68 | 0.82 | 0.86 |
Inventory Turnover | 1.24 | 1.38 | 1.43 | 1.30 | 1.44 | 1.06 |
Quick Ratio | 1.21 | 1.86 | 3.35 | 3.27 | 2.39 | 0.30 |
Current Ratio | 3.51 | 3.95 | 5.59 | 5.40 | 3.70 | 0.94 |
Return on Equity (ROE) | -1.82% | 2.08% | 10.34% | 8.95% | 15.90% | 8.33% |
Return on Assets (ROA) | -0.23% | 1.71% | 6.69% | 5.79% | 8.01% | 2.93% |
Return on Invested Capital (ROIC) | -0.51% | 2.98% | 14.00% | 13.41% | 18.82% | 4.81% |
Return on Capital Employed (ROCE) | -0.50% | 3.40% | 12.20% | 11.10% | 11.10% | 18.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -3.45% | 2.45% | 6.72% | 3.26% | 2.97% | - |
FCF Yield | -1.37% | 6.96% | -0.43% | -1.43% | -0.10% | - |
Dividend Yield | 4.54% | 3.06% | 6.43% | 1.73% | 3.00% | - |
Payout Ratio | - | 474.34% | 40.55% | 89.49% | 54.48% | 21.92% |
Buyback Yield / Dilution | 0.27% | 0.03% | 1.73% | -63.06% | -83.87% | - |
Total Shareholder Return | 4.81% | 3.09% | 8.15% | -61.32% | -80.87% | - |