Warrix Sport PCL (BKK:WARRIX)
Thailand flag Thailand · Delayed Price · Currency is THB
1.710
-0.010 (-0.58%)
At close: Mar 27, 2026

Warrix Sport PCL Statistics

Total Valuation

BKK:WARRIX has a market cap or net worth of THB 1.01 billion. The enterprise value is 943.30 million.

Market Cap1.01B
Enterprise Value 943.30M

Important Dates

The last earnings date was Friday, February 27, 2026.

Earnings Date Feb 27, 2026
Ex-Dividend Date Mar 17, 2026

Share Statistics

BKK:WARRIX has 589.08 million shares outstanding. The number of shares has decreased by -0.03% in one year.

Current Share Class 589.08M
Shares Outstanding 589.08M
Shares Change (YoY) -0.03%
Shares Change (QoQ) n/a
Owned by Insiders (%) 56.98%
Owned by Institutions (%) n/a
Float 235.39M

Valuation Ratios

The trailing PE ratio is 36.77 and the forward PE ratio is 17.10.

PE Ratio 36.77
Forward PE 17.10
PS Ratio 0.59
PB Ratio 0.72
P/TBV Ratio 0.80
P/FCF Ratio 12.94
P/OCF Ratio 8.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.19, with an EV/FCF ratio of 12.12.

EV / Earnings 34.43
EV / Sales 0.55
EV / EBITDA 7.19
EV / EBIT 18.11
EV / FCF 12.12

Financial Position

The company has a current ratio of 3.95, with a Debt / Equity ratio of 0.12.

Current Ratio 3.95
Quick Ratio 1.86
Debt / Equity 0.12
Debt / EBITDA 1.29
Debt / FCF 2.17
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 2.08% and return on invested capital (ROIC) is 2.85%.

Return on Equity (ROE) 2.08%
Return on Assets (ROA) 1.71%
Return on Invested Capital (ROIC) 2.85%
Return on Capital Employed (ROCE) 3.36%
Weighted Average Cost of Capital (WACC) 6.09%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.90
Inventory Turnover 1.38

Taxes

In the past 12 months, BKK:WARRIX has paid 11.62 million in taxes.

Income Tax 11.62M
Effective Tax Rate 27.92%

Stock Price Statistics

The stock price has decreased by -53.53% in the last 52 weeks. The beta is 0.52, so BKK:WARRIX's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change -53.53%
50-Day Moving Average 1.83
200-Day Moving Average 1.99
Relative Strength Index (RSI) 35.29
Average Volume (20 Days) 528,827

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:WARRIX had revenue of THB 1.72 billion and earned 27.40 million in profits. Earnings per share was 0.05.

Revenue1.72B
Gross Profit 824.83M
Operating Income 52.10M
Pretax Income 41.61M
Net Income 27.40M
EBITDA 81.18M
EBIT 52.10M
Earnings Per Share (EPS) 0.05
Full Income Statement

Balance Sheet

The company has 272.50 million in cash and 168.63 million in debt, with a net cash position of 103.87 million or 0.18 per share.

Cash & Cash Equivalents 272.50M
Total Debt 168.63M
Net Cash 103.87M
Net Cash Per Share 0.18
Equity (Book Value) 1.41B
Book Value Per Share 2.32
Working Capital 1.08B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 116.08 million and capital expenditures -38.24 million, giving a free cash flow of 77.84 million.

Operating Cash Flow 116.08M
Capital Expenditures -38.24M
Depreciation & Amortization 29.08M
Net Borrowing -44.48M
Free Cash Flow 77.84M
FCF Per Share 0.13
Full Cash Flow Statement

Margins

Gross margin is 48.04%, with operating and profit margins of 3.03% and 1.60%.

Gross Margin 48.04%
Operating Margin 3.03%
Pretax Margin 2.42%
Profit Margin 1.60%
EBITDA Margin 4.73%
EBIT Margin 3.03%
FCF Margin 4.53%

Dividends & Yields

This stock pays an annual dividend of 0.06, which amounts to a dividend yield of 3.29%.

Dividend Per Share 0.06
Dividend Yield 3.29%
Dividend Growth (YoY) -74.48%
Years of Dividend Growth 1
Payout Ratio 474.34%
Buyback Yield 0.03%
Shareholder Yield 3.30%
Earnings Yield 2.72%
FCF Yield 7.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:WARRIX has an Altman Z-Score of 3.53 and a Piotroski F-Score of 5.

Altman Z-Score 3.53
Piotroski F-Score 5