World Flex PCL (BKK:WFX)
Thailand · Delayed Price · Currency is THB 0.8200
+0.0200 (2.50%)
Jul 21, 2025, 4:29 PM ICT
World Flex PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | -88.11 | -130.38 | -141.19 | 198.49 | 359.1 | 57.81 | Upgrade |
Depreciation & Amortization | 163.84 | 165.98 | 163.35 | 124.62 | 73.51 | 68.84 | Upgrade |
Loss (Gain) From Sale of Assets | 0.01 | 0.05 | 0.98 | 0.07 | 0.7 | -0.57 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | -18.62 | 35.84 | 1.93 | Upgrade |
Stock-Based Compensation | - | - | - | - | - | 17.4 | Upgrade |
Other Operating Activities | 27.25 | 51.96 | 19.01 | -37.18 | 81.67 | 25.23 | Upgrade |
Change in Accounts Receivable | -22.54 | -40.69 | 1.91 | -22.79 | -87.12 | 51.08 | Upgrade |
Change in Inventory | 7.54 | 52.82 | 32.77 | 63.76 | -128.38 | -20.47 | Upgrade |
Change in Accounts Payable | -102.79 | -75.05 | -1.38 | -145.43 | 150.03 | 41.74 | Upgrade |
Change in Other Net Operating Assets | 28.63 | -34.07 | -58.3 | 3.88 | -4.8 | 2.67 | Upgrade |
Operating Cash Flow | 13.83 | -9.39 | 17.14 | 166.8 | 480.56 | 245.65 | Upgrade |
Operating Cash Flow Growth | -88.34% | - | -89.72% | -65.29% | 95.63% | 68.37% | Upgrade |
Capital Expenditures | -34.92 | -53.58 | -86.98 | -493.95 | -531.2 | -145.02 | Upgrade |
Sale of Property, Plant & Equipment | 0.34 | 0.24 | 1.7 | 0.04 | 0.64 | 0.97 | Upgrade |
Sale (Purchase) of Intangibles | -0.01 | -0.01 | -0.17 | -0.58 | -0.41 | -3.97 | Upgrade |
Other Investing Activities | 0.39 | 0.39 | 0.79 | 0.56 | 0.05 | 0.04 | Upgrade |
Investing Cash Flow | -34.21 | -52.96 | -84.66 | -493.94 | -530.92 | -147.99 | Upgrade |
Short-Term Debt Issued | - | 188.58 | 27.78 | - | - | - | Upgrade |
Long-Term Debt Issued | - | - | - | 269.05 | 89.97 | - | Upgrade |
Total Debt Issued | 157.82 | 188.58 | 27.78 | 269.05 | 89.97 | - | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -379.84 | -72.41 | Upgrade |
Long-Term Debt Repaid | - | -109.07 | -102.78 | -27.75 | -2.87 | -2.7 | Upgrade |
Total Debt Repaid | -119.37 | -109.07 | -102.78 | -27.75 | -382.71 | -75.11 | Upgrade |
Net Debt Issued (Repaid) | 38.45 | 79.51 | -74.99 | 241.3 | -292.74 | -75.11 | Upgrade |
Issuance of Common Stock | - | - | - | - | 991.36 | 14.2 | Upgrade |
Common Dividends Paid | - | - | -97.48 | -215.84 | -40.28 | - | Upgrade |
Other Financing Activities | -31.61 | -32.4 | -19.85 | -11.56 | -26.68 | -21.65 | Upgrade |
Financing Cash Flow | 6.84 | 47.11 | -192.33 | 13.9 | 631.66 | -82.57 | Upgrade |
Foreign Exchange Rate Adjustments | 0 | 0.07 | -0 | 0.08 | 0.08 | -0.03 | Upgrade |
Net Cash Flow | -13.53 | -15.17 | -259.85 | -313.15 | 581.39 | 15.06 | Upgrade |
Free Cash Flow | -21.09 | -62.96 | -69.84 | -327.15 | -50.63 | 100.63 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | -1.96% | Upgrade |
Free Cash Flow Margin | -0.72% | -2.05% | -2.52% | -8.82% | -1.34% | 4.19% | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.14 | -0.15 | -0.70 | -0.15 | 0.33 | Upgrade |
Cash Interest Paid | 21.25 | 21.73 | 16.82 | 7.85 | 13.44 | 16.63 | Upgrade |
Cash Income Tax Paid | 0.24 | 0.23 | 0.23 | 83.43 | 16 | -0.67 | Upgrade |
Levered Free Cash Flow | -35.23 | -44.19 | -25.72 | -476.32 | -74.73 | 47.99 | Upgrade |
Unlevered Free Cash Flow | -15.25 | -23.78 | -13.3 | -473.83 | -60.05 | 61.36 | Upgrade |
Change in Net Working Capital | 98.85 | 77.44 | 25.56 | 263.34 | -97.08 | -76.62 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.