Well Graded Engineering PCL (BKK:WGE)
Thailand
· Delayed Price · Currency is THB 0.7700
-0.0200 (-2.53%)
Jun 13, 2025, 3:40 PM ICT
BKK:WGE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 2,533 | 2,311 | 1,801 | 1,655 | 1,185 | 857.74 | Upgrade
|
| Revenue | 2,533 | 2,311 | 1,801 | 1,655 | 1,185 | 857.74 | Upgrade
|
| Revenue Growth (YoY) | 35.45% | 28.33% | 8.84% | 39.57% | 38.21% | -43.19% | Upgrade
|
| Cost of Revenue | 2,262 | 2,066 | 1,956 | 1,716 | 1,077 | 716.63 | Upgrade
|
| Gross Profit | 270.58 | 245.19 | -155.46 | -61.75 | 108.53 | 141.11 | Upgrade
|
| Selling, General & Admin | 85.3 | 81.61 | 104.43 | 89.7 | 89.77 | 87.08 | Upgrade
|
| Other Operating Expenses | -10.92 | -11.81 | -11.1 | -8.5 | -4.18 | -6.99 | Upgrade
|
| Operating Expenses | 74.38 | 69.8 | 93.33 | 81.2 | 85.59 | 80.09 | Upgrade
|
| Operating Income | 196.2 | 175.39 | -248.78 | -142.95 | 22.94 | 61.02 | Upgrade
|
| Interest Expense | -11.74 | -11.26 | -7.4 | -5.13 | -3.34 | -3.45 | Upgrade
|
| Interest & Investment Income | 0.64 | 0.62 | 0.66 | 0.33 | 0.54 | 0.65 | Upgrade
|
| EBT Excluding Unusual Items | 185.1 | 164.76 | -255.52 | -147.75 | 20.14 | 58.22 | Upgrade
|
| Other Unusual Items | -86.61 | -86.61 | - | - | - | - | Upgrade
|
| Pretax Income | 98.49 | 78.15 | -255.52 | -147.75 | 20.14 | 58.22 | Upgrade
|
| Income Tax Expense | 26.39 | 27.06 | -34.04 | -25.91 | 6.11 | 12.62 | Upgrade
|
| Earnings From Continuing Operations | 72.1 | 51.09 | -221.49 | -121.84 | 14.03 | 45.59 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.51 | - | - | Upgrade
|
| Net Income to Company | 72.1 | 51.09 | -221.49 | -122.35 | 14.03 | 45.59 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | 0.01 | -0.46 | Upgrade
|
| Net Income | 72.1 | 51.09 | -221.49 | -122.35 | 14.04 | 45.13 | Upgrade
|
| Net Income to Common | 72.1 | 51.09 | -221.49 | -122.35 | 14.04 | 45.13 | Upgrade
|
| Net Income Growth | - | - | - | - | -68.90% | -60.62% | Upgrade
|
| Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 | 468 | Upgrade
|
| Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 | 468 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 28.21% | 16.71% | Upgrade
|
| EPS (Basic) | 0.12 | 0.09 | -0.37 | -0.20 | 0.02 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.09 | -0.37 | -0.20 | 0.02 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | - | -75.74% | -66.26% | Upgrade
|
| Free Cash Flow | 434.88 | 127.88 | -139.42 | -249.89 | -193.24 | -83.66 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | 0.21 | -0.23 | -0.42 | -0.32 | -0.18 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.050 | - | Upgrade
|
| Gross Margin | 10.68% | 10.61% | -8.63% | -3.73% | 9.16% | 16.45% | Upgrade
|
| Operating Margin | 7.75% | 7.59% | -13.81% | -8.64% | 1.93% | 7.11% | Upgrade
|
| Profit Margin | 2.85% | 2.21% | -12.30% | -7.40% | 1.18% | 5.26% | Upgrade
|
| Free Cash Flow Margin | 17.17% | 5.53% | -7.74% | -15.10% | -16.30% | -9.75% | Upgrade
|
| EBITDA | 227.52 | 207.44 | -215.24 | -110.89 | 47.56 | 78.43 | Upgrade
|
| EBITDA Margin | 8.98% | 8.98% | -11.95% | -6.70% | 4.01% | 9.14% | Upgrade
|
| D&A For EBITDA | 31.33 | 32.05 | 33.54 | 32.06 | 24.63 | 17.41 | Upgrade
|
| EBIT | 196.2 | 175.39 | -248.78 | -142.95 | 22.94 | 61.02 | Upgrade
|
| EBIT Margin | 7.75% | 7.59% | -13.81% | -8.64% | 1.93% | 7.11% | Upgrade
|
| Effective Tax Rate | 26.80% | 34.62% | - | - | 30.33% | 21.69% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.