BKK:WGE Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	516	468	474	450	774	1,128
Market Cap Growth	16.22%	-1.27%	5.33%	-41.86%	-31.38%	27.89%
Enterprise Value	401	324	664	560	873	744
Last Close Price	0.86	0.78	0.79	0.75	1.29	1.83
PE Ratio	3.45	3.13	9.28	-	-	80.37
PS Ratio	0.20	0.18	0.21	0.25	0.47	0.95
PB Ratio	1.04	0.94	1.36	1.51	1.50	1.68
P/TBV Ratio	1.04	0.94	1.36	1.52	1.51	1.70
P/FCF Ratio	1.33	1.20	3.71	-	-	-
P/OCF Ratio	1.14	1.04	3.29	-	-	-
EV/Sales Ratio	0.16	0.13	0.29	0.31	0.53	0.63
EV/EBITDA Ratio	1.64	1.38	3.20	-	-	15.64
EV/EBIT Ratio	1.98	1.60	3.78	-	-	32.44
EV/FCF Ratio	1.03	0.83	5.19	-	-	-
Debt / Equity Ratio	0.34	0.34	0.89	1.36	0.58	0.34
Debt / EBITDA Ratio	0.69	0.69	1.42	-	-	3.99
Debt / FCF Ratio	0.44	0.44	2.42	-	-	-
Net Debt / Equity Ratio	-0.23	-0.23	0.77	1.01	0.32	-0.19
Net Debt / EBITDA Ratio	-0.49	-0.49	1.29	-1.40	-1.48	-2.70
Net Debt / FCF Ratio	-0.30	-0.30	2.09	-2.16	-0.66	0.66
Asset Turnover	1.68	1.68	1.46	1.17	1.07	0.91
Inventory Turnover	47.45	47.45	31.14	27.75	35.82	41.95
Quick Ratio	0.73	0.73	0.62	0.52	0.81	1.12
Current Ratio	0.80	0.80	0.69	0.63	0.91	1.23
Return on Equity (ROE)	35.30%	35.30%	15.81%	-54.38%	-20.53%	2.12%
Return on Assets (ROA)	8.23%	8.23%	6.93%	-10.08%	-5.75%	1.10%
Return on Invested Capital (ROIC)	44.97%	31.39%	18.89%	-38.86%	-23.38%	3.89%
Return on Capital Employed (ROCE)	32.20%	32.20%	35.70%	-63.50%	-23.30%	3.10%
Earnings Yield	28.96%	31.94%	10.78%	-49.22%	-15.81%	1.24%
FCF Yield	75.32%	83.04%	26.98%	-30.98%	-32.29%	-17.13%
Dividend Yield	-	-	-	-	-	2.74%
Buyback Yield / Dilution	-	-	-	-	-	-28.21%
Total Shareholder Return	-	-	-	-	-	-25.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.