WHA Corporation PCL (BKK:WHA)
Thailand flag Thailand · Delayed Price · Currency is THB
4.740
+0.120 (2.60%)
Sep 3, 2026, 12:20 PM ICT

WHA Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,15717,06513,07116,37014,31410,742
Revenue Growth
-8.87%30.55%-20.16%14.36%33.25%32.24%
Net Income
4,2475,1354,3594,4264,0462,590
Earnings Per Share
0.280.340.290.300.270.17
EPS Growth
-10.80%17.79%-1.50%9.39%56.21%2.60%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic - Other Business
538.2467.57462.23406416.75432.92
Domestic - Power Business
1,2991,4591,3371,805684.01766.9
Domestic - Real Estate Business
9,06212,2247,65610,41610,9847,576
Overseas - Water Business
81.27109.0587.95-14.25-204.43-202.65
Domestic - Water Business
3,0792,6252,4312,3472,1031,923
Overseas - Real Estate Business
97.42180.351,0971,411330.28246.27
Total
14,15717,06513,07116,37014,31410,742

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6953,5618,1766,4507,1483,573
Total Debt
52,92749,80648,87741,28940,57238,783
Net Cash (Debt)
-49,233-46,245-40,701-34,839-33,424-35,211
Net Cash Growth
------
Net Cash Per Share
-3.29-3.09-2.72-2.33-2.24-2.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7821,3232,9268,0224,4222,674
Free Cash Flow
1,7821,3232,9268,0224,4222,674
Free Cash Flow Growth
-73.72%-54.78%-63.53%81.40%65.40%1.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
32.65%39.47%45.02%38.48%33.11%32.35%
Pretax Margin
37.05%35.68%44.21%34.87%34.00%33.06%
Profit Margin
30.00%30.09%33.35%27.03%28.27%24.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2110.2110.1910.1840.1670.100
Dividend Per Share Growth
10.55%10.55%3.64%9.99%66.87%0%
Dividend Yield
4.32%6.63%3.80%3.95%4.83%3.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.269.5518.8617.9015.0720.31
PS Ratio
4.882.876.294.844.264.90