WHA Corporation PCL (BKK:WHA)
Thailand flag Thailand · Delayed Price · Currency is THB
4.800
-0.080 (-1.64%)
Aug 11, 2026, 12:15 PM ICT

WHA Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,88317,06513,07116,37014,31410,742
Revenue Growth
-10.63%30.55%-20.16%14.36%33.25%32.24%
Net Income
4,2475,1354,3594,4264,0462,590
Earnings Per Share
0.280.340.290.300.270.17
EPS Growth
-10.85%17.79%-1.50%9.39%56.21%2.60%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic - Real Estate Business
12,2247,65610,41610,9847,576
Domestic - Power Business
1,4591,3371,805684.01766.9
Domestic - Water Business
2,6252,4312,3472,1031,923
Domestic - Other Business
467.57462.23406416.75432.92
Overseas - Real Estate Business
180.351,0971,411330.28246.27
Overseas - Water Business
109.0587.95-14.25-204.43-202.65
Total
17,06513,07116,37014,31410,742

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6953,5618,1766,4507,1483,573
Total Debt
52,92749,80648,87741,28940,57238,783
Net Cash (Debt)
-49,233-46,245-40,701-34,839-33,424-35,211
Net Cash Growth
------
Net Cash Per Share
-3.29-3.09-2.72-2.33-2.24-2.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7821,3232,9268,0224,4222,674
Free Cash Flow
1,7821,3232,9268,0224,4222,674
Free Cash Flow Growth
-73.72%-54.78%-63.53%81.40%65.40%1.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
31.32%39.47%45.02%38.48%33.11%32.35%
Pretax Margin
37.78%35.68%44.21%34.87%34.00%33.06%
Profit Margin
30.59%30.09%33.35%27.03%28.27%24.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2110.2110.1910.1840.1670.100
Dividend Per Share Growth
10.55%10.55%3.64%9.99%66.87%0%
Dividend Yield
4.27%6.63%3.80%3.95%4.83%3.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.189.5518.8617.9015.0720.31
PS Ratio
5.252.876.294.844.264.90