WHA Utilities and Power PCL (BKK:WHAUP)

BKK:WHAUP Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,464	18,437	15,071	15,683	15,606	16,065
Market Cap Growth	22.34%	22.34%	-3.90%	0.49%	-2.86%	-22.94%
Enterprise Value	28,383	33,276	28,772	28,261	27,112	27,410
PE Ratio	12.03	16.48	9.24	34.53	21.22	19.77
PS Ratio	4.60	6.30	5.42	6.42	7.16	9.46
PB Ratio	0.99	1.36	1.11	1.24	1.26	1.32
P/FCF Ratio	-	-	122.22	-	17.51	18.57
P/OCF Ratio	7.69	10.52	10.81	20.09	10.61	8.47
EV/Sales Ratio	9.70	11.37	10.34	11.57	12.43	16.14
EV/EBITDA Ratio	13.15	27.69	25.10	31.99	35.36	48.20
EV/EBIT Ratio	17.17	46.93	39.56	53.44	60.06	88.25
EV/FCF Ratio	-1090.59	-	233.34	-	30.42	31.69
Debt / Equity Ratio	1.22	1.22	1.11	1.10	1.00	1.08
Debt / EBITDA Ratio	13.61	13.61	13.01	15.56	16.02	22.81
Debt / FCF Ratio	-	-	122.51	-	13.90	15.16
Quick Ratio	0.52	0.52	0.41	0.22	0.24	0.66
Current Ratio	0.61	0.61	0.47	0.27	0.27	0.73
Asset Turnover	0.10	0.10	0.10	0.09	0.08	0.07
Return on Equity (ROE)	8.25%	8.25%	12.46%	3.63%	5.99%	6.32%
Return on Assets (ROA)	1.45%	1.45%	1.58%	1.24%	1.08%	0.74%
Return on Capital (ROIC)	1.51%	1.51%	1.65%	1.29%	1.13%	0.77%
Return on Capital Employed (ROCE)	2.60%	2.60%	2.90%	2.30%	2.20%	1.30%
Earnings Yield	831.00%	6.07%	10.82%	2.90%	4.71%	5.06%
Earnings Yield	831.00%	6.07%	10.82%	2.90%	4.71%	5.06%
FCF Yield	-19.33%	-0.14%	0.82%	-4.14%	5.71%	5.38%
Dividend Yield	717.32%	5.24%	6.82%	4.33%	7.17%	7.38%
Payout Ratio	8631.97%	86.32%	37.51%	185.29%	131.32%	118.82%
Total Shareholder Return	717.32%	5.24%	6.82%	4.33%	7.17%	7.38%

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.