WHA Utilities and Power PCL (BKK:WHAUP)
Thailand · Delayed Price · Currency is THB 7.05
-0.25 (-3.42%)
Sep 14, 2026, 4:35 PM ICT
BKK:WHAUP Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,923 | 16,065 | 18,437 | 15,071 | 15,683 | 15,606 | |
Market Cap Growth | 85.28% | -12.86% | 22.34% | -3.90% | 0.49% | -2.86% |
Enterprise Value | 43,995 | 31,657 | 33,276 | 28,772 | 28,261 | 27,112 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.79 | 15.81 | 16.48 | 9.24 | 34.53 | 21.22 |
PS Ratio | 7.53 | 5.03 | 6.30 | 5.42 | 6.42 | 7.16 |
PB Ratio | 2.05 | 1.19 | 1.36 | 1.11 | 1.24 | 1.26 |
P/FCF Ratio | 34.83 | 39.85 | - | 122.22 | - | 17.51 |
P/OCF Ratio | 11.60 | 8.37 | 10.52 | 10.81 | 20.09 | 10.61 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 11.86 | 9.91 | 11.37 | 10.34 | 11.57 | 12.43 |
EV/EBITDA Ratio | 16.77 | 21.74 | 27.69 | 25.10 | 31.99 | 35.36 |
EV/EBIT Ratio | 21.78 | 35.14 | 46.93 | 39.56 | 53.44 | 60.06 |
EV/FCF Ratio | 54.89 | 78.53 | - | 233.34 | - | 30.42 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.29 | 1.25 | 1.22 | 1.11 | 1.10 | 1.00 |
Debt / EBITDA Ratio | 9.15 | 11.46 | 13.61 | 13.01 | 15.56 | 16.02 |
Debt / FCF Ratio | 21.94 | 41.85 | - | 122.51 | - | 13.90 |
Net Debt / Equity Ratio | 1.18 | 1.16 | 1.10 | 1.02 | 1.05 | 0.93 |
Net Debt / EBITDA Ratio | 8.43 | 10.76 | 12.42 | 12.05 | 14.95 | 14.98 |
Net Debt / FCF Ratio | 20.05 | 38.87 | -573.25 | 112.00 | -20.34 | 12.89 |
Quick Ratio | 0.55 | 0.39 | 0.52 | 0.41 | 0.22 | 0.24 |
Current Ratio | 0.65 | 0.47 | 0.61 | 0.47 | 0.27 | 0.27 |
Asset Turnover | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 |
Return on Equity (ROE) | 11.13% | 7.51% | 8.25% | 12.46% | 3.63% | 5.99% |
Return on Assets (ROA) | 2.59% | 1.79% | 1.45% | 1.58% | 1.24% | 1.08% |
Return on Capital Employed (ROCE) | 4.60% | 3.30% | 2.60% | 2.90% | 2.30% | 2.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.32% | 6.33% | 6.07% | 10.82% | 2.90% | 4.71% |
FCF Yield | 2.87% | 2.51% | -0.14% | 0.82% | -4.14% | 5.71% |
Dividend Yield | 3.46% | 6.27% | 5.86% | 7.63% | 4.84% | 8.02% |
Payout Ratio | 64.99% | 95.02% | 86.32% | 37.51% | 185.29% | 131.32% |
Total Shareholder Return | 3.46% | 6.27% | 5.86% | 7.63% | 4.84% | 8.02% |