WHA Utilities and Power PCL (BKK:WHAUP)
Thailand flag Thailand · Delayed Price · Currency is THB
4.260
+0.040 (0.95%)
Nov 19, 2025, 3:30 PM ICT

BKK:WHAUP Statistics

Total Valuation

BKK:WHAUP has a market cap or net worth of THB 16.14 billion. The enterprise value is 31.73 billion.

Market Cap16.14B
Enterprise Value 31.73B

Important Dates

The last earnings date was Friday, November 7, 2025.

Earnings Date Nov 7, 2025
Ex-Dividend Date Nov 27, 2025

Share Statistics

BKK:WHAUP has 3.83 billion shares outstanding. The number of shares has decreased by -0.42% in one year.

Current Share Class 3.83B
Shares Outstanding 3.83B
Shares Change (YoY) -0.42%
Shares Change (QoQ) -2.12%
Owned by Insiders (%) 2.80%
Owned by Institutions (%) 6.60%
Float 979.45M

Valuation Ratios

The trailing PE ratio is 14.94 and the forward PE ratio is 12.04. BKK:WHAUP's PEG ratio is 0.93.

PE Ratio 14.94
Forward PE 12.04
PS Ratio 5.14
PB Ratio 1.19
P/TBV Ratio 1.80
P/FCF Ratio 53.41
P/OCF Ratio 8.30
PEG Ratio 0.93
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.15, with an EV/FCF ratio of 105.01.

EV / Earnings 29.18
EV / Sales 10.11
EV / EBITDA 14.15
EV / EBIT 18.87
EV / FCF 105.01

Financial Position

The company has a current ratio of 0.44, with a Debt / Equity ratio of 1.23.

Current Ratio 0.44
Quick Ratio 0.36
Debt / Equity 1.23
Debt / EBITDA 11.82
Debt / FCF 55.19
Interest Coverage 1.68

Financial Efficiency

Return on equity (ROE) is 8.00% and return on invested capital (ROIC) is 1.77%.

Return on Equity (ROE) 8.00%
Return on Assets (ROA) 1.70%
Return on Invested Capital (ROIC) 1.77%
Return on Capital Employed (ROCE) 3.15%
Revenue Per Employee 45.49M
Profits Per Employee 15.76M
Employee Count 18
Asset Turnover 0.10
Inventory Turnover n/a

Taxes

In the past 12 months, BKK:WHAUP has paid 77.42 million in taxes.

Income Tax 77.42M
Effective Tax Rate 6.65%

Stock Price Statistics

The stock price has decreased by -12.08% in the last 52 weeks. The beta is 0.14, so BKK:WHAUP's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change -12.08%
50-Day Moving Average 4.13
200-Day Moving Average 3.62
Relative Strength Index (RSI) 56.58
Average Volume (20 Days) 5,965,913

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:WHAUP had revenue of THB 3.14 billion and earned 1.09 billion in profits. Earnings per share was 0.28.

Revenue3.14B
Gross Profit 1.25B
Operating Income 849.61M
Pretax Income 1.17B
Net Income 1.09B
EBITDA 1.40B
EBIT 849.61M
Earnings Per Share (EPS) 0.28
Full Income Statement

Balance Sheet

The company has 1.09 billion in cash and 16.68 billion in debt, giving a net cash position of -15.59 billion or -4.08 per share.

Cash & Cash Equivalents 1.09B
Total Debt 16.68B
Net Cash -15.59B
Net Cash Per Share -4.08
Equity (Book Value) 13.53B
Book Value Per Share 3.54
Working Capital -2.48B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.94 billion and capital expenditures -1.64 billion, giving a free cash flow of 302.20 million.

Operating Cash Flow 1.94B
Capital Expenditures -1.64B
Free Cash Flow 302.20M
FCF Per Share 0.08
Full Cash Flow Statement

Margins

Gross margin is 39.83%, with operating and profit margins of 27.07% and 34.65%.

Gross Margin 39.83%
Operating Margin 27.07%
Pretax Margin 37.11%
Profit Margin 34.65%
EBITDA Margin 44.55%
EBIT Margin 27.07%
FCF Margin 9.63%

Dividends & Yields

This stock pays an annual dividend of 0.25, which amounts to a dividend yield of 5.98%.

Dividend Per Share 0.25
Dividend Yield 5.98%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 88.80%
Buyback Yield 0.42%
Shareholder Yield 6.40%
Earnings Yield 6.74%
FCF Yield 1.87%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 13, 2017. It was a forward split with a ratio of 5.

Last Split Date Jul 13, 2017
Split Type Forward
Split Ratio 5

Scores

Altman Z-Score n/a
Piotroski F-Score 5