Wattanapat Hospital Trang PCL (BKK: WPH)
Thailand
· Delayed Price · Currency is THB 8.80
-0.05 (-0.57%)
Dec 19, 2024, 3:24 PM ICT
BKK: WPH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,946 | 1,460 | 1,145 | 1,226 | 705.47 | 754.47 | Upgrade
|
| Other Revenue | 11.09 | 9.35 | 7.59 | 7.08 | 4.95 | 4.96 | Upgrade
|
| Revenue | 1,957 | 1,469 | 1,153 | 1,233 | 710.42 | 759.42 | Upgrade
|
| Revenue Growth (YoY) | 51.91% | 27.39% | -6.51% | 73.61% | -6.45% | 20.61% | Upgrade
|
| Cost of Revenue | 1,342 | 1,094 | 821.26 | 793.99 | 602.21 | 614.22 | Upgrade
|
| Gross Profit | 615.73 | 375.45 | 331.82 | 439.39 | 108.21 | 145.2 | Upgrade
|
| Selling, General & Admin | 255.67 | 221.57 | 173.67 | 143 | 134.73 | 151.36 | Upgrade
|
| Operating Expenses | 255.67 | 221.57 | 173.67 | 143 | 134.73 | 151.36 | Upgrade
|
| Operating Income | 360.06 | 153.88 | 158.15 | 296.39 | -26.51 | -6.16 | Upgrade
|
| Interest Expense | -47.45 | -42.22 | -15.04 | -13.92 | -9.54 | -6.88 | Upgrade
|
| EBT Excluding Unusual Items | 312.61 | 111.66 | 143.11 | 282.47 | -36.06 | -13.04 | Upgrade
|
| Pretax Income | 312.61 | 111.66 | 143.11 | 282.47 | -36.06 | -13.04 | Upgrade
|
| Income Tax Expense | 55.9 | 16.61 | 27.82 | 40.68 | -2.37 | -6.56 | Upgrade
|
| Earnings From Continuing Operations | 256.71 | 95.05 | 115.29 | 241.79 | -33.69 | -6.48 | Upgrade
|
| Minority Interest in Earnings | -2.85 | -2.14 | 0.37 | -9.5 | 5.35 | 5.51 | Upgrade
|
| Net Income | 253.86 | 92.91 | 115.66 | 232.29 | -28.33 | -0.98 | Upgrade
|
| Net Income to Common | 253.86 | 92.91 | 115.66 | 232.29 | -28.33 | -0.98 | Upgrade
|
| Net Income Growth | 504.03% | -19.67% | -50.21% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 651 | 612 | 612 | 612 | 612 | 612 | Upgrade
|
| Shares Outstanding (Diluted) | 651 | 612 | 612 | 612 | 612 | 612 | Upgrade
|
| Shares Change (YoY) | 6.29% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.39 | 0.15 | 0.19 | 0.38 | -0.05 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.15 | 0.19 | 0.38 | -0.05 | -0.00 | Upgrade
|
| EPS Growth | 468.27% | -19.67% | -50.21% | - | - | - | Upgrade
|
| Free Cash Flow | -11.06 | -215.2 | -114.37 | -59.58 | -155.58 | -162.63 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.35 | -0.19 | -0.10 | -0.25 | -0.27 | Upgrade
|
| Dividend Per Share | 0.098 | 0.098 | 0.108 | 0.098 | 0.037 | 0.057 | Upgrade
|
| Dividend Growth | -9.09% | -9.09% | 10.00% | 165.58% | -35.04% | -7.34% | Upgrade
|
| Gross Margin | 31.45% | 25.56% | 28.78% | 35.62% | 15.23% | 19.12% | Upgrade
|
| Operating Margin | 18.39% | 10.48% | 13.72% | 24.03% | -3.73% | -0.81% | Upgrade
|
| Profit Margin | 12.97% | 6.32% | 10.03% | 18.83% | -3.99% | -0.13% | Upgrade
|
| Free Cash Flow Margin | -0.57% | -14.65% | -9.92% | -4.83% | -21.90% | -21.41% | Upgrade
|
| EBITDA | 493.76 | 265.72 | 231.55 | 363.83 | 30.24 | 39.9 | Upgrade
|
| EBITDA Margin | 25.22% | 18.09% | 20.08% | 29.50% | 4.26% | 5.25% | Upgrade
|
| D&A For EBITDA | 133.7 | 111.84 | 73.4 | 67.43 | 56.75 | 46.06 | Upgrade
|
| EBIT | 360.06 | 153.88 | 158.15 | 296.39 | -26.51 | -6.16 | Upgrade
|
| EBIT Margin | 18.39% | 10.48% | 13.72% | 24.03% | -3.73% | -0.81% | Upgrade
|
| Effective Tax Rate | 17.88% | 14.88% | 19.44% | 14.40% | - | - | Upgrade
|
| Revenue as Reported | 1,957 | 1,469 | 1,153 | 1,233 | 710.42 | 759.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.