Wattanapat Hospital Trang PCL (BKK:WPH)
Thailand · Delayed Price · Currency is THB 5.75
-0.15 (-2.54%)
Nov 19, 2025, 3:29 PM ICT
BKK:WPH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,212 | 2,032 | 1,460 | 1,145 | 1,226 | 705.47 | Upgrade |
Other Revenue | 14.97 | 10.66 | 9.35 | 7.59 | 7.08 | 4.95 | Upgrade |
| 2,227 | 2,043 | 1,469 | 1,153 | 1,233 | 710.42 | Upgrade | |
Revenue Growth (YoY) | 13.75% | 39.06% | 27.39% | -6.51% | 73.61% | -6.45% | Upgrade |
Cost of Revenue | 1,503 | 1,394 | 1,094 | 821.26 | 793.99 | 602.21 | Upgrade |
Gross Profit | 723.27 | 649.17 | 375.45 | 331.82 | 439.39 | 108.21 | Upgrade |
Selling, General & Admin | 308.04 | 266.58 | 221.57 | 173.67 | 143 | 134.73 | Upgrade |
Operating Expenses | 308.04 | 266.58 | 221.57 | 173.67 | 143 | 134.73 | Upgrade |
Operating Income | 415.24 | 382.58 | 153.88 | 158.15 | 296.39 | -26.51 | Upgrade |
Interest Expense | -39.05 | -45.33 | -42.22 | -15.04 | -13.92 | -9.54 | Upgrade |
EBT Excluding Unusual Items | 376.19 | 337.26 | 111.66 | 143.11 | 282.47 | -36.06 | Upgrade |
Pretax Income | 376.19 | 337.26 | 111.66 | 143.11 | 282.47 | -36.06 | Upgrade |
Income Tax Expense | 53.85 | 54 | 16.61 | 27.82 | 40.68 | -2.37 | Upgrade |
Earnings From Continuing Operations | 322.34 | 283.25 | 95.05 | 115.29 | 241.79 | -33.69 | Upgrade |
Minority Interest in Earnings | -6.45 | -4.41 | -2.14 | 0.37 | -9.5 | 5.35 | Upgrade |
Net Income | 315.89 | 278.85 | 92.91 | 115.66 | 232.29 | -28.33 | Upgrade |
Net Income to Common | 315.89 | 278.85 | 92.91 | 115.66 | 232.29 | -28.33 | Upgrade |
Net Income Growth | 24.43% | 200.13% | -19.67% | -50.21% | - | - | Upgrade |
Shares Outstanding (Basic) | 715 | 692 | 636 | 636 | 636 | 636 | Upgrade |
Shares Outstanding (Diluted) | 715 | 692 | 636 | 636 | 636 | 636 | Upgrade |
Shares Change (YoY) | 9.13% | 8.79% | - | - | - | - | Upgrade |
EPS (Basic) | 0.44 | 0.40 | 0.15 | 0.18 | 0.36 | -0.04 | Upgrade |
EPS (Diluted) | 0.44 | 0.40 | 0.15 | 0.18 | 0.36 | -0.04 | Upgrade |
EPS Growth | 14.02% | 175.87% | -19.67% | -50.21% | - | - | Upgrade |
Free Cash Flow | -161.93 | 123.65 | -215.2 | -114.37 | -59.58 | -155.58 | Upgrade |
Free Cash Flow Per Share | -0.23 | 0.18 | -0.34 | -0.18 | -0.09 | -0.24 | Upgrade |
Dividend Per Share | 0.002 | 0.002 | 0.094 | 0.104 | 0.094 | 0.035 | Upgrade |
Dividend Growth | -97.77% | -97.77% | -9.06% | 9.97% | 166.38% | -35.16% | Upgrade |
Gross Margin | 32.48% | 31.78% | 25.56% | 28.78% | 35.63% | 15.23% | Upgrade |
Operating Margin | 18.65% | 18.73% | 10.48% | 13.71% | 24.03% | -3.73% | Upgrade |
Profit Margin | 14.19% | 13.65% | 6.33% | 10.03% | 18.83% | -3.99% | Upgrade |
Free Cash Flow Margin | -7.27% | 6.05% | -14.65% | -9.92% | -4.83% | -21.90% | Upgrade |
EBITDA | 565.72 | 519.79 | 265.72 | 231.55 | 363.83 | 30.24 | Upgrade |
EBITDA Margin | 25.41% | 25.45% | 18.09% | 20.08% | 29.50% | 4.26% | Upgrade |
D&A For EBITDA | 150.48 | 137.21 | 111.84 | 73.4 | 67.43 | 56.75 | Upgrade |
EBIT | 415.24 | 382.58 | 153.88 | 158.15 | 296.39 | -26.51 | Upgrade |
EBIT Margin | 18.65% | 18.73% | 10.48% | 13.71% | 24.03% | -3.73% | Upgrade |
Effective Tax Rate | 14.31% | 16.01% | 14.88% | 19.44% | 14.40% | - | Upgrade |
Revenue as Reported | 2,227 | 2,043 | 1,469 | 1,153 | 1,233 | 710.42 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.