WSOL PCL (BKK:WSOL)
Thailand · Delayed Price · Currency is THB 0.0300
0.00 (0.00%)
At close: May 25, 2026
WSOL PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,967 | 1,893 | 5,046 | 9,116 | 4,963 | 2,096 |
Other Revenue | 248.63 | 233.59 | 337.06 | 513.38 | 362.2 | 243.31 |
| 2,216 | 2,126 | 5,383 | 9,630 | 5,325 | 2,339 | |
Revenue Growth | -24.50% | -60.50% | -44.10% | 80.83% | 127.67% | 54.63% |
Cost of Revenue | 1,494 | 1,411 | 3,988 | 7,051 | 3,654 | 1,377 |
Gross Profit | 722.02 | 714.84 | 1,394 | 2,578 | 1,672 | 962.24 |
Selling, General & Admin | 1,364 | 1,663 | 2,282 | 2,733 | 1,180 | 558.18 |
Operating Expenses | 1,858 | 2,258 | 2,604 | 2,894 | 1,219 | 553.9 |
Operating Income | -1,136 | -1,543 | -1,210 | -315.07 | 452.54 | 408.34 |
Interest Expense | -275.58 | -231.45 | -500.52 | -473.62 | -148.5 | -37.08 |
Earnings From Equity Investments | 2.92 | 4.42 | 17.22 | 175.45 | 19.09 | 0.55 |
EBT Excluding Unusual Items | -1,409 | -1,770 | -1,693 | -613.23 | 323.13 | 371.81 |
Impairment of Goodwill | -270.64 | -1,047 | -1,078 | - | - | - |
Gain (Loss) on Sale of Investments | -1,828 | -2,130 | -1,765 | 254.57 | 1,405 | - |
Gain (Loss) on Sale of Assets | 160.78 | -17.78 | -1,979 | - | - | - |
Asset Writedown | -28.19 | -28.19 | -74.13 | - | - | - |
Other Unusual Items | -98.05 | -89.27 | -93.83 | -107.5 | 10.12 | -58.45 |
Pretax Income | -3,473 | -5,082 | -6,683 | -466.16 | 1,738 | 313.36 |
Income Tax Expense | 47.16 | 63.83 | 140.99 | -148.9 | 128.67 | 55.83 |
Earnings From Continuing Operations | -3,520 | -5,146 | -6,824 | -317.26 | 1,609 | 257.53 |
Minority Interest in Earnings | 64.01 | 320.83 | 585.23 | 127.43 | -127.12 | -43.92 |
Net Income | -3,456 | -4,825 | -6,238 | -189.83 | 1,482 | 213.6 |
Net Income to Common | -3,456 | -4,825 | -6,238 | -189.83 | 1,482 | 213.6 |
Net Income Growth | - | - | - | - | 593.86% | 109.30% |
Shares Outstanding (Basic) | 2,432 | 2,432 | 1,812 | 1,771 | 1,390 | 1,062 |
Shares Outstanding (Diluted) | 2,432 | 2,432 | 1,812 | 1,771 | 1,404 | 1,124 |
Shares Change | 12.06% | 34.22% | 2.32% | 26.09% | 24.95% | 24.29% |
EPS (Basic) | -1.42 | -1.98 | -3.44 | -0.11 | 1.07 | 0.20 |
EPS (Diluted) | -1.42 | -1.98 | -3.44 | -0.11 | 1.05 | 0.19 |
EPS Growth | - | - | - | - | 455.26% | 69.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10.8 | -88.99 | 483.35 | -1,265 | -234.55 | 201.79 |
Free Cash Flow Per Share | -0.00 | -0.04 | 0.27 | -0.71 | -0.17 | 0.18 |
Dividend Per Share | - | - | - | - | 0.160 | 0.060 |
Dividend Growth | - | - | - | - | 166.67% | 100.00% |
Gross Margin | 32.58% | 33.62% | 25.91% | 26.77% | 31.39% | 41.14% |
Operating Margin | -51.28% | -72.56% | -22.48% | -3.27% | 8.50% | 17.46% |
Profit Margin | -155.97% | -226.91% | -115.90% | -1.97% | 27.83% | 9.13% |
Free Cash Flow Margin | -0.49% | -4.18% | 8.98% | -13.14% | -4.40% | 8.63% |
EBITDA | -878.83 | -1,164 | -559.69 | 151.05 | 847.37 | 701.76 |
EBITDA Margin | -39.66% | -54.73% | -10.40% | 1.57% | 15.91% | 30.00% |
D&A For EBITDA | 257.42 | 379.1 | 650.23 | 466.12 | 394.83 | 293.43 |
EBIT | -1,136 | -1,543 | -1,210 | -315.07 | 452.54 | 408.34 |
EBIT Margin | -51.28% | -72.56% | -22.48% | -3.27% | 8.50% | 17.46% |
Effective Tax Rate | - | - | - | - | 7.40% | 17.82% |
Revenue as Reported | 2,216 | 2,126 | 5,383 | 9,630 | 5,325 | 2,339 |
Advertising Expenses | - | 45.16 | 303 | 246.06 | 58.81 | 13.56 |