X Bioscience PCL (BKK:XBIO)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0800
0.00 (0.00%)
At close: Aug 10, 2026

X Bioscience PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
159.29129.65319.24311.77344.49254.04
Revenue Growth
-46.33%-59.39%2.40%-9.50%35.60%-38.88%
Gross Profit
64.253.04138.61152.11172.18127.23
Operating Income
-433.66-454.31-251.21-120.43-283.23-100.56
Net Income
-742.29-468.87-260.22-147.52-575.99-276.45
Earnings Per Share
-0.06-1.17-1.41-1.18-4.95-2.38
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Selling Food and Beverages
102.57135.54323.6314.48344.49254.04
Eliminated Transaction
--5.99-4.36-2.7--
Total
159.18129.55319.24311.77344.49254.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28.084.6647.9626.7516.1628.01
Total Debt
178.18240.36354.56415.04472.98469.05
Net Cash (Debt)
-150.11-235.69-306.6-388.29-456.82-441.04
Net Cash Growth
------
Net Cash Per Share
-0.01-0.59-1.67-3.10-3.93-3.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-107.31-75.29-18.51-76.31-152.41-139.13
Capital Expenditures
-8.71-3.59-36.33-57.28-138.81-73.43
Free Cash Flow
-116.02-78.88-54.84-133.59-291.22-212.57
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.31%40.91%43.42%48.79%49.98%50.08%
Operating Margin
-272.25%-350.40%-78.69%-38.63%-82.22%-39.58%
Pretax Margin
-470.23%-351.50%-87.05%-47.68%-97.66%-41.55%
Profit Margin
-466.01%-361.63%-81.51%-47.32%-167.20%-108.82%
FCF Margin
-72.84%-60.84%-17.18%-42.85%-84.54%-83.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
6.101.383.232.354.6813.91