X Bioscience PCL (BKK:XBIO)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0400
0.00 (0.00%)
Nov 9, 2026, 4:23 PM ICT

X Bioscience PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
212.5129.65319.24311.77344.49254.04
Revenue Growth
-14.53%-59.39%2.40%-9.50%35.60%-38.88%
Gross Profit
83.8853.04138.61152.11172.18127.23
Operating Income
-748.21-454.31-251.21-120.43-283.23-100.56
Net Income
-718.74-468.87-260.22-147.52-575.99-276.45
Earnings Per Share
-0.20-1.17-1.41-1.18-4.95-2.38
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Selling Food and Beverages
106.95135.54323.6314.48344.49254.04
Eliminated Transaction
-1.27-5.99-4.36-2.7--
Total
209.49129.55319.24311.77344.49254.04

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.784.6647.9626.7516.1628.01
Total Debt
129.26240.36354.56415.04472.98469.05
Net Cash (Debt)
-123.48-235.69-306.6-388.29-456.82-441.04
Net Cash Growth
------
Net Cash Per Share
-0.03-0.59-1.67-3.10-3.93-3.79

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-179.19-75.29-18.51-76.31-152.41-139.13
Capital Expenditures
-172.82-3.59-36.33-57.28-138.81-73.43
Free Cash Flow
-352.01-78.88-54.84-133.59-291.22-212.57
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.48%40.91%43.42%48.79%49.98%50.08%
Operating Margin
-352.11%-350.40%-78.69%-38.63%-82.22%-39.58%
Pretax Margin
-337.17%-351.50%-87.05%-47.68%-97.66%-41.55%
Profit Margin
-338.24%-361.63%-81.51%-47.32%-167.20%-108.82%
FCF Margin
-165.66%-60.84%-17.18%-42.85%-84.54%-83.67%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
2.291.383.232.354.6813.91