Xiaomi Corporation (BKK:XIAOMI13)

Xiaomi Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,115,017	3,825,685	1,719,483	1,209,642	2,009,403	3,235,077
Market Cap Growth	26.08%	122.49%	42.15%	-39.80%	-37.89%	227.57%
Enterprise Value	3,750,997	3,475,037	1,371,980	1,011,885	1,641,972	3,023,835
PE Ratio	20.44	34.39	20.30	97.55	19.88	34.56
PS Ratio	2.01	2.22	1.31	0.86	1.17	2.86
PB Ratio	3.40	4.30	2.16	1.68	2.80	5.67
P/TBV Ratio	3.51	4.51	2.28	1.74	2.92	5.89
P/FCF Ratio	24.29	25.43	10.12	-	146.96	37.32
P/OCF Ratio	15.71	20.70	8.59	-	39.29	32.16
EV/Sales Ratio	1.89	2.02	1.04	0.72	0.96	2.68
EV/EBITDA Ratio	19.32	26.96	15.34	23.66	14.26	59.51
EV/EBIT Ratio	23.50	32.10	19.17	33.23	15.69	66.85
EV/FCF Ratio	22.14	23.10	8.08	-	120.09	34.88
Debt / Equity Ratio	0.10	0.19	0.18	0.18	0.22	0.15
Debt / EBITDA Ratio	0.63	1.23	1.52	2.66	1.33	1.60
Debt / FCF Ratio	0.74	1.13	0.85	-	11.73	0.98
Asset Turnover	1.05	1.01	0.91	0.99	1.20	1.12
Inventory Turnover	5.67	5.41	4.50	4.52	5.74	5.63
Quick Ratio	0.69	0.80	1.18	1.06	1.05	1.11
Current Ratio	1.32	1.29	1.72	1.79	1.61	1.63
Return on Equity (ROE)	19.86%	13.34%	11.34%	1.78%	14.75%	19.75%
Return on Assets (ROA)	5.27%	3.96%	3.09%	1.34%	4.58%	2.81%
Return on Capital (ROIC)	9.03%	6.86%	5.07%	2.25%	8.06%	5.07%
Return on Capital Employed (ROCE)	11.70%	10.10%	7.10%	3.30%	11.30%	6.70%
Earnings Yield	4.89%	2.91%	4.93%	1.03%	5.03%	2.89%
FCF Yield	4.12%	3.93%	9.88%	-4.22%	0.68%	2.68%
Buyback Yield / Dilution	-3.46%	-0.69%	-0.11%	0.83%	-3.41%	-0.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.