Xiaomi Corporation (BKK:XIAOMI13)

Xiaomi Statistics

Total Valuation

Xiaomi has a market cap or net worth of THB 4.41 trillion. The enterprise value is 4.06 trillion.

Market Cap	4.41T
Enterprise Value	4.06T

Important Dates

The last earnings date was Tuesday, November 18, 2025.

Earnings Date	Nov 18, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	n/a
Shares Outstanding	n/a
Shares Change (YoY)	+3.22%
Shares Change (QoQ)	-0.43%
Owned by Insiders (%)	32.79%
Owned by Institutions (%)	19.29%
Float	17.48B

Valuation Ratios

The trailing PE ratio is 21.93 and the forward PE ratio is 20.14.

PE Ratio	21.93
Forward PE	20.14
PS Ratio	2.15
PB Ratio	3.64
P/TBV Ratio	3.76
P/FCF Ratio	19.30
P/OCF Ratio	16.84
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.01, with an EV/FCF ratio of 17.76.

EV / Earnings	20.18
EV / Sales	1.99
EV / EBITDA	22.01
EV / EBIT	24.71
EV / FCF	17.76

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 0.10.

Current Ratio	1.32
Quick Ratio	0.69
Debt / Equity	0.10
Debt / EBITDA	0.68
Debt / FCF	0.55
Interest Coverage	9.89

Financial Efficiency

Return on equity (ROE) is 19.86% and return on invested capital (ROIC) is 9.03%.

Return on Equity (ROE)	19.86%
Return on Assets (ROA)	5.27%
Return on Invested Capital (ROIC)	9.03%
Return on Capital Employed (ROCE)	11.66%
Revenue Per Employee	41.81M
Profits Per Employee	4.11M
Employee Count	46,426
Asset Turnover	1.05
Inventory Turnover	5.67

Taxes

In the past 12 months, Xiaomi has paid 36.11 billion in taxes.

Income Tax	36.11B
Effective Tax Rate	15.24%

Stock Price Statistics

Beta (5Y)	n/a
52-Week Price Change	n/a
50-Day Moving Average	4.28
200-Day Moving Average	n/a
Relative Strength Index (RSI)	30.03
Average Volume (20 Days)	146,325

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Xiaomi had revenue of THB 2.05 trillion and earned 201.28 billion in profits. Earnings per share was 7.71.

Revenue	2.05T
Gross Profit	455.68B
Operating Income	164.14B
Pretax Income	236.90B
Net Income	201.28B
EBITDA	175.61B
EBIT	164.14B
Earnings Per Share (EPS)	7.71

Balance Sheet

The company has 502.45 billion in cash and 125.85 billion in debt, giving a net cash position of 376.60 billion.

Cash & Cash Equivalents	502.45B
Total Debt	125.85B
Net Cash	376.60B
Net Cash Per Share	n/a
Equity (Book Value)	1.21T
Book Value Per Share	46.38
Working Capital	280.74B

Cash Flow

In the last 12 months, operating cash flow was 261.99 billion and capital expenditures -33.29 billion, giving a free cash flow of 228.70 billion.

Operating Cash Flow	261.99B
Capital Expenditures	-33.29B
Free Cash Flow	228.70B
FCF Per Share	n/a

Margins

Gross margin is 22.23%, with operating and profit margins of 8.01% and 9.82%.

Gross Margin	22.23%
Operating Margin	8.01%
Pretax Margin	11.56%
Profit Margin	9.82%
EBITDA Margin	8.57%
EBIT Margin	8.01%
FCF Margin	11.16%

Dividends & Yields

Xiaomi does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-3.22%
Shareholder Yield	-3.22%
Earnings Yield	4.56%
FCF Yield	5.18%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	7