ZALEKTA PCL (BKK:ZAA)
Thailand flag Thailand · Delayed Price · Currency is THB
1.600
-0.010 (-0.62%)
Last updated: Sep 3, 2026, 12:04 PM ICT

ZALEKTA PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
115.95108.86114.53188.33284.71159.97
Revenue Growth
4.56%-4.95%-39.19%-33.85%77.98%-44.27%
Gross Profit
40.0132.6334.1296.35113.8757
Operating Income
-31.11-35.84-39.07-2.2432.69-12.28
Net Income
-49.32-54.1-119-49.7324.97-20.8
Earnings Per Share
-0.08-0.08-0.18-0.080.04-0.03
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
E-Commerce and Related Service
115.95108.8660.2---
Film Production and Related Business
--1.0255.75159.8174.65
Others
-0.982.0511.6415.2316
Inter - Segment
--0.98-0.36-4.12-12.76-17.82
Film Rights Distribution
--51.62125.06122.4387.14
Total
115.95108.86114.53188.33284.71159.97

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
148.86136.46182.48269.09237.64124.11
Total Debt
11.0510.5213.935.467.6444.47
Net Cash (Debt)
137.82125.93168.55263.6323079.65
Net Cash Growth
-14.61%-25.29%-36.06%14.62%188.78%64.12%
Net Cash Per Share
0.210.190.260.410.350.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-25.98-41.11-51.3658.19172.2667.9
Capital Expenditures
-1.18-1.7-3.71-0.78-0.55-1.31
Free Cash Flow
-27.16-42.81-55.0757.42171.7166.59
Free Cash Flow Growth
----66.56%157.86%121.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.50%29.98%29.79%51.16%40.00%35.63%
Operating Margin
-26.83%-32.92%-34.12%-1.19%11.48%-7.67%
Pretax Margin
-39.40%-49.03%-101.80%-21.03%7.05%-10.35%
Profit Margin
-42.53%-49.70%-103.91%-26.40%8.77%-13.00%
FCF Margin
-23.42%-39.33%-48.08%30.49%60.31%41.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----76.54-
P/FCF Ratio
---29.8911.1331.43
PS Ratio
9.0312.069.429.116.7113.09