ZEN Corporation Group PCL (BKK:ZEN)
Thailand flag Thailand · Delayed Price · Currency is THB
5.45
+0.05 (0.93%)
Sep 3, 2026, 11:07 AM ICT

ZEN Corporation Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8743,9794,0923,9453,4132,255
Revenue Growth
-4.92%-2.76%3.72%15.59%51.34%-3.35%
Gross Profit
1,5071,5761,6661,7061,5761,012
Operating Income
149.22152.25148.33253.93245.91-72.68
Net Income
46.9845.8456.87157.6153.91-91.57
Earnings Per Share
0.000.150.190.530.51-0.31
EPS Growth
-96.83%-19.26%-63.76%2.40%--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
352.34371.28274.3280.08327.42267.53
Total Debt
1,0151,0681,2231,110859.07852.92
Net Cash (Debt)
-662.62-696.91-948.22-829.81-531.66-585.4
Net Cash Growth
------
Net Cash Per Share
-0.05-2.34-3.17-2.77-1.77-1.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
445.53537.56407.56477.43522.52239.79
Capital Expenditures
-83.9-86.37-134.9-295.39-229.83-55.32
Free Cash Flow
361.63451.19272.66182.04292.69184.47
Free Cash Flow Growth
-12.83%65.47%49.79%-37.80%58.67%-25.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.88%39.61%40.72%43.25%46.16%44.89%
Operating Margin
3.85%3.83%3.62%6.44%7.21%-3.22%
Pretax Margin
2.53%2.43%2.22%5.37%6.19%-4.96%
Profit Margin
1.21%1.15%1.39%3.99%4.51%-4.06%
FCF Margin
9.33%11.34%6.66%4.61%8.58%8.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1000.1000.1700.3000.160
Dividend Per Share Growth
-41.18%-41.18%-43.33%87.50%-
Dividend Yield
1.85%1.67%2.47%3.53%1.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.2739.6837.7517.5133.72-
Forward PE
23.4821.6921.3313.1927.4622.86
P/FCF Ratio
4.454.037.8715.1617.7319.52
PS Ratio
0.420.460.530.701.521.60