Ziga Innovation PCL (BKK:ZIGA)
Thailand · Delayed Price · Currency is THB 0.9000
+0.0100 (1.12%)
Jun 4, 2026, 4:37 PM ICT
Ziga Innovation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 547.43 | 532.52 | 562.02 | 770.91 | 1,146 | 1,141 | |
Revenue Growth (YoY) | 1.09% | -5.25% | -27.10% | -32.73% | 0.42% | 17.30% |
Cost of Revenue | 446.65 | 431.74 | 458.92 | 647.04 | 1,148 | 855.46 |
Gross Profit | 100.78 | 100.78 | 103.1 | 123.87 | -1.67 | 285.83 |
Selling, General & Admin | 75.22 | 73.61 | 71.7 | 74.92 | 100.63 | 76.58 |
Other Operating Expenses | 0.1 | 0.1 | - | - | - | - |
Operating Expenses | 74.29 | 73.14 | 73.64 | 85.05 | 206.24 | 83.65 |
Operating Income | 26.49 | 27.64 | 29.46 | 38.81 | -207.91 | 202.18 |
Interest Expense | -4.88 | -4.79 | -9.68 | -29.31 | -31.66 | -20.16 |
Interest & Investment Income | 2.32 | 2.32 | 2 | 10.26 | 0.47 | - |
Currency Exchange Gain (Loss) | 1.05 | -1.94 | -0.19 | 3.62 | -21.07 | -11.15 |
Other Non Operating Income (Expenses) | 1.89 | 8.4 | 13.25 | 26 | -74.47 | 68.76 |
EBT Excluding Unusual Items | 26.87 | 31.63 | 34.83 | 49.4 | -334.64 | 239.64 |
Gain (Loss) on Sale of Assets | - | - | - | 4.85 | - | - |
Asset Writedown | -5.91 | -5.91 | - | - | -63.99 | - |
Pretax Income | 20.96 | 25.72 | 34.83 | 54.24 | -398.63 | 239.64 |
Income Tax Expense | 8.52 | 8.25 | 8.83 | 12.67 | -17.74 | 35.41 |
Earnings From Continuing Operations | 12.44 | 17.47 | 26 | 41.57 | -380.89 | 204.23 |
Minority Interest in Earnings | - | - | - | 0 | 0.01 | - |
Net Income | 12.44 | 17.47 | 26 | 41.57 | -380.88 | 204.23 |
Net Income to Common | 12.44 | 17.47 | 26 | 41.57 | -380.88 | 204.23 |
Net Income Growth | -52.00% | -32.80% | -37.46% | - | - | 73.50% |
Shares Outstanding (Basic) | 611 | 737 | 737 | 730 | 678 | 527 |
Shares Outstanding (Diluted) | 611 | 737 | 737 | 730 | 678 | 622 |
Shares Change (YoY) | -23.07% | - | 1.03% | 7.67% | 8.95% | 22.58% |
EPS (Basic) | 0.02 | 0.02 | 0.04 | 0.06 | -0.56 | 0.39 |
EPS (Diluted) | 0.02 | 0.02 | 0.04 | 0.06 | -0.56 | 0.33 |
EPS Growth | -51.27% | -43.28% | -38.09% | - | - | 43.48% |
Free Cash Flow | 4.07 | 24.05 | 111.36 | 151.16 | 144.99 | -150.1 |
Free Cash Flow Per Share | 0.01 | 0.03 | 0.15 | 0.21 | 0.21 | -0.24 |
Gross Margin | 18.41% | 18.93% | 18.34% | 16.07% | -0.15% | 25.04% |
Operating Margin | 4.84% | 5.19% | 5.24% | 5.04% | -18.14% | 17.71% |
Profit Margin | 2.27% | 3.28% | 4.63% | 5.39% | -33.23% | 17.89% |
Free Cash Flow Margin | 0.74% | 4.52% | 19.81% | 19.61% | 12.65% | -13.15% |
EBITDA | 56.8 | 57.98 | 61.39 | 70.51 | -154.83 | 229.33 |
EBITDA Margin | 10.38% | 10.89% | 10.92% | 9.15% | -13.51% | 20.09% |
D&A For EBITDA | 30.31 | 30.35 | 31.93 | 31.7 | 53.08 | 27.15 |
EBIT | 26.49 | 27.64 | 29.46 | 38.81 | -207.91 | 202.18 |
EBIT Margin | 4.84% | 5.19% | 5.24% | 5.04% | -18.14% | 17.71% |
Effective Tax Rate | 40.67% | 32.07% | 25.36% | 23.36% | - | 14.77% |