Atresmedia Corporación de Medios de Comunicación, S.A. (BME:A3M)
5.13
+0.01 (0.20%)
Aug 7, 2026, 1:39 PM CET
BME:A3M Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 269.45 | 257.42 | 304.75 | 203.55 | 173.59 | 268.4 |
Short-Term Investments | 15.15 | - | 10.03 | 18.51 | 88.64 | - |
Cash & Short-Term Investments | 284.6 | 257.42 | 314.78 | 222.06 | 262.23 | 268.4 |
Cash Growth | 10.56% | -18.22% | 41.76% | -15.32% | -2.30% | 44.58% |
Accounts Receivable | 262.95 | 272.82 | 265.8 | 257.85 | 267.51 | 257.94 |
Other Receivables | 4.6 | - | 3.77 | 2.2 | 2.23 | 2.42 |
Total Trade Receivables | 267.55 | 272.82 | 269.57 | 260.05 | 269.74 | 260.36 |
Inventory | 190.53 | 208.55 | 229.24 | 259.5 | 269.31 | 280.77 |
Other Current Assets | 55.69 | 68.05 | 13.38 | 20.38 | 23.35 | 45.29 |
Total Current Assets | 798.37 | 806.84 | 826.97 | 761.98 | 825.23 | 854.82 |
Net Property, Plant & Equipment | 42.61 | 211.31 | 42.1 | 40.48 | 39.09 | 41.17 |
Other Intangible Assets | 117.41 | 116.28 | 111.55 | 125.77 | 121.76 | 119.89 |
Goodwill | 189.71 | 190.62 | 162.17 | 162.34 | 158.92 | 162.46 |
Long-Term Investments | 239.16 | - | 174.01 | 171.1 | 188.35 | 1.13 |
Other Long-Term Assets | 154.53 | 154 | 186.65 | 202.05 | 177.49 | 184.96 |
Total Assets | 1,542 | 1,479 | 1,503 | 1,464 | 1,511 | 1,414 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 322.57 | 333.49 | 331.63 | 671.67 | 707.19 | 397.2 |
Accrued Expenses | 19.5 | 0.36 | - | - | 0.26 | 0.44 |
Short-Term Debt | 2.88 | 199.29 | 145.45 | 32.99 | 96.31 | 10.8 |
Current Portion of Leases | - | - | - | - | - | 1.07 |
Other Current Liabilities | 78.14 | 73.02 | 80.24 | 67.59 | 78.57 | 74.85 |
Total Current Liabilities | 423.08 | 407.47 | 557.32 | 436.42 | 528.6 | 488.22 |
Long-Term Debt | 211.1 | - | 30.95 | 163.86 | 192.73 | 272.28 |
Long-Term Leases | - | - | - | - | - | 2.98 |
Other Long-Term Liabilities | 96.6 | 139.33 | 85.11 | 103.47 | 102.51 | 104.4 |
Total Long-Term Liabilities | 307.7 | 338.02 | 116.06 | 267.33 | 295.24 | 375.79 |
Total Liabilities | 1,542 | 745.49 | 673.38 | 703.74 | 823.84 | 864.01 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 169.3 | 169.3 | 169.3 | 338.6 | 338.6 | 169.3 |
Treasury Stock | -4.76 | -4.76 | -6.17 | -6.17 | -6.17 | -6.17 |
Additional Paid-in Capital | 38.3 | 38.3 | 38.3 | 38.3 | 38.3 | 38.3 |
Accumulated Other Comprehensive Income | 172.89 | - | 115.3 | 336.03 | 390.5 | 11.24 |
Retained Earnings | 434.88 | 425.18 | 513.36 | 446.53 | 353.52 | 335.5 |
Total Common Shareholders' Equity | 810.62 | 628.02 | 830.1 | 759.98 | 685.13 | 548.17 |
Minority Interest | 0.39 | - | -0.02 | 0.01 | 1.86 | 2.15 |
Shareholders' Equity | 811 | 628.02 | 830.07 | 759.98 | 686.99 | 550.32 |
Total Liabilities & Equity | 2,353 | 1,479 | 1,503 | 1,464 | 1,511 | 1,414 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 213.98 | 199.29 | 176.4 | 196.85 | 289.04 | 287.12 |
Net Cash (Debt) | 70.62 | 58.13 | 138.38 | 25.21 | -26.82 | -18.72 |
Net Cash Growth | 21.50% | -58.00% | 448.94% | - | - | - |
Net Cash Per Share | 313.62 | 257.49 | 613.03 | 111.68 | -0.12 | -0.08 |
Book Value | 810.62 | 628.02 | 830.1 | 759.98 | 685.13 | 548.17 |
Book Value Per Share | 3599.89 | 2782.15 | 3677.33 | 3366.70 | 3.04 | 2.43 |
Tangible Book Value | 503.5 | 321.13 | 556.37 | 471.87 | 404.45 | 265.82 |
Tangible Book Value Per Share | 2236.02 | 1422.59 | 2464.74 | 2090.37 | 1.79 | 1.18 |