Atresmedia Corporación de Medios de Comunicación, S.A. (BME:A3M)
5.42
+0.04 (0.74%)
Apr 25, 2025, 5:35 PM CET
BME:A3M Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 120.28 | 171.16 | 112.91 | 118.54 | 23.85 | Upgrade
|
Depreciation & Amortization | 12.58 | 11.53 | 11.56 | 11.68 | 13.37 | Upgrade
|
Other Amortization | 4.78 | 5.23 | 6.23 | 6.4 | 5.66 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.06 | 1.07 | -0.29 | -0.11 | 15.1 | Upgrade
|
Loss (Gain) From Sale of Investments | 0.15 | 6.67 | -1.15 | -3.86 | -0.02 | Upgrade
|
Loss (Gain) on Equity Investments | -0.03 | -1.45 | -0.6 | -1.86 | 0.38 | Upgrade
|
Other Operating Activities | 33.52 | -27.37 | 28.32 | 40.46 | 47.58 | Upgrade
|
Change in Other Net Operating Assets | 15.38 | 0.21 | -31.59 | 22.52 | -1.28 | Upgrade
|
Operating Cash Flow | 186.72 | 167.04 | 125.39 | 193.77 | 104.64 | Upgrade
|
Operating Cash Flow Growth | 11.78% | 33.22% | -35.29% | 85.17% | -43.22% | Upgrade
|
Capital Expenditures | -21.01 | -29.79 | -19.99 | -17.58 | -14.66 | Upgrade
|
Cash Acquisitions | -9.55 | -8.7 | -24.1 | -27.1 | -17.13 | Upgrade
|
Divestitures | 59.15 | 13.13 | 12.42 | 7.34 | 9.52 | Upgrade
|
Investment in Securities | 4.45 | 70.55 | -75 | - | - | Upgrade
|
Investing Cash Flow | 33.04 | 45.2 | -106.66 | -37.34 | -22.28 | Upgrade
|
Long-Term Debt Issued | 0.99 | - | 0.54 | 0.46 | 11.61 | Upgrade
|
Long-Term Debt Repaid | -21.53 | -89.21 | -10.6 | -9.25 | -1.19 | Upgrade
|
Net Debt Issued (Repaid) | -20.54 | -89.21 | -10.06 | -8.78 | 10.43 | Upgrade
|
Common Dividends Paid | -101.33 | -90.07 | -94.58 | -40.53 | - | Upgrade
|
Other Financing Activities | 3.31 | -3.36 | -6.14 | -11.91 | -6.2 | Upgrade
|
Financing Cash Flow | -118.56 | -182.64 | -110.78 | -61.22 | 4.23 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 0.37 | -2.76 | 0.4 | 0.37 | Upgrade
|
Net Cash Flow | 101.2 | 29.97 | -94.82 | 95.61 | 86.96 | Upgrade
|
Free Cash Flow | 165.71 | 137.26 | 105.4 | 176.19 | 89.99 | Upgrade
|
Free Cash Flow Growth | 20.73% | 30.23% | -40.18% | 95.79% | -40.90% | Upgrade
|
Free Cash Flow Margin | 18.03% | 15.49% | 12.15% | 20.07% | 11.26% | Upgrade
|
Free Cash Flow Per Share | 0.73 | 0.61 | 0.47 | 0.78 | 0.40 | Upgrade
|
Cash Interest Paid | - | - | 6.14 | 14.12 | 6.74 | Upgrade
|
Cash Income Tax Paid | 11.2 | 6.81 | 13.64 | 6.51 | 11.7 | Upgrade
|
Levered Free Cash Flow | 135.6 | 77.11 | 61.11 | 113.14 | 24.04 | Upgrade
|
Unlevered Free Cash Flow | 141.47 | 84.3 | 67.22 | 120.57 | 30.13 | Upgrade
|
Change in Net Working Capital | -37.18 | 3.35 | 30.14 | -24.54 | -0.75 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.