Acerinox, S.A. (BME:ACX)
18.10
-0.12 (-0.66%)
Aug 7, 2026, 1:49 PM CET
Acerinox Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 916.84 | 969.89 | 1,263 | 1,794 | 1,548 | 1,275 |
Short-Term Investments | - | - | - | - | 4.56 | - |
Cash & Short-Term Investments | 916.84 | 969.89 | 1,263 | 1,794 | 1,553 | 1,275 |
Cash Growth | -19.44% | -23.20% | -29.60% | 15.53% | 21.78% | 39.02% |
Accounts Receivable | - | 546.72 | 619.11 | 626.27 | 645.61 | 839.61 |
Other Receivables | 30.31 | 28.25 | 17.83 | 13.51 | 22.77 | 10.3 |
Total Trade Receivables | 30.31 | 574.97 | 636.93 | 639.78 | 668.38 | 849.9 |
Inventory | 1,895 | 1,679 | 2,062 | 1,861 | 2,156 | 1,777 |
Other Current Assets | 13.71 | 14.2 | 91.29 | 27.68 | 113.5 | 15.35 |
Total Current Assets | 3,623 | 3,238 | 4,053 | 4,322 | 4,416 | 3,917 |
Net Property, Plant & Equipment | 23.49 | 1,902 | 1,875 | 1,491 | 1,666 | 1,835 |
Other Intangible Assets | 117.99 | 117.96 | 136.43 | 41.34 | 137.94 | 46.58 |
Goodwill | 168.03 | 164.49 | 179.35 | 51.06 | 51.06 | 51.06 |
Long-Term Investments | 25.77 | 25.76 | 32.87 | 10.44 | 15.23 | 24.73 |
Other Long-Term Assets | 173.06 | 172.19 | 190.77 | 183.5 | 131.41 | 110.35 |
Total Assets | 6,110 | 5,621 | 6,467 | 6,099 | 6,318 | 5,984 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 775.2 | 817.23 | 951.12 | 1,017 | 1,447 |
Accrued Expenses | 28.09 | 21.01 | 46.53 | 12.6 | 195.82 | 23.47 |
Current Portion of Long-Term Debt | 990.8 | 836.97 | 918.74 | 843.73 | 1,277 | 484.91 |
Other Current Liabilities | 90.79 | 80.88 | 94.42 | 95 | 164.48 | 12.51 |
Total Current Liabilities | 2,195 | 1,714 | 1,877 | 1,902 | 1,947 | 1,968 |
Long-Term Debt | 1,287 | 1,322 | 1,464 | 1,291 | 2,803 | 1,368 |
Other Long-Term Liabilities | 487.19 | 487.31 | 550.88 | 442.04 | 429.47 | 433.55 |
Total Long-Term Liabilities | 1,774 | 1,809 | 2,015 | 1,733 | 1,823 | 1,802 |
Total Liabilities | 6,110 | 3,523 | 3,892 | 3,636 | 3,770 | 3,769 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 62.33 | 62.33 | 62.33 | 62.33 | 129.86 | 67.64 |
Treasury Stock | -2.8 | -0.1 | -0.25 | -1.06 | -90.73 | -10.25 |
Additional Paid-in Capital | 7.85 | 6.69 | 5.86 | 4.43 | 3.96 | 3.32 |
Accumulated Other Comprehensive Income | -180.84 | -237.54 | 51.25 | -7.99 | 300.84 | -10.15 |
Retained Earnings | 76.6 | 2,233 | 2,408 | 2,351 | 2,328 | 2,104 |
Total Common Shareholders' Equity | 2,115 | 2,064 | 2,527 | 2,408 | 2,474 | 2,155 |
Minority Interest | 24.53 | 33.66 | 47.75 | 54.7 | 73.6 | 59.82 |
Shareholders' Equity | 2,140 | 2,098 | 2,575 | 2,463 | 2,548 | 2,215 |
Total Liabilities & Equity | 8,249 | 5,621 | 6,467 | 6,099 | 6,318 | 5,984 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,278 | 2,158 | 2,383 | 2,135 | 4,080 | 1,853 |
Net Cash (Debt) | -1,361 | -1,189 | -1,120 | -341.2 | -2,527 | -578.22 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.46 | -4.77 | -4.49 | -1.37 | -9.81 | -2.14 |
Book Value | 2,115 | 2,064 | 2,527 | 2,408 | 2,474 | 2,155 |
Book Value Per Share | 8.48 | 8.28 | 10.14 | 9.66 | 9.60 | 7.97 |
Tangible Book Value | 1,829 | 1,782 | 2,212 | 2,316 | 2,285 | 2,057 |
Tangible Book Value Per Share | 7.34 | 7.15 | 8.87 | 9.29 | 8.87 | 7.61 |