Aedas Homes Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,028	1,132	752	570	1,000	1,024
Market Cap Growth	-16.96%	50.65%	31.77%	-42.97%	-2.35%	25.90%
Enterprise Value	1,397	1,643	1,378	1,011	1,402	1,396
Last Close Price	23.70	23.52	14.23	9.21	14.47	13.14
PE Ratio	7.07	7.56	6.90	5.43	10.74	12.03
Forward PE	8.88	10.75	7.39	5.10	9.35	-
PS Ratio	0.86	0.98	0.66	0.62	1.31	1.52
PB Ratio	1.19	1.15	0.81	0.59	1.02	1.03
P/TBV Ratio	1.20	1.16	0.81	0.59	1.03	1.03
P/FCF Ratio	2.91	6.41	2.19	-	111.59	-
P/OCF Ratio	2.80	5.92	2.18	-	100.53	-
PEG Ratio	-	-	-	-	0.53	-
EV/Sales Ratio	1.17	1.42	1.20	1.10	1.83	2.08
EV/EBITDA Ratio	7.66	10.29	7.98	6.32	9.67	10.87
EV/EBIT Ratio	7.85	10.38	8.04	6.39	9.72	10.89
EV/FCF Ratio	3.96	9.30	4.01	-	156.44	-
Debt / Equity Ratio	0.70	0.63	0.60	0.52	0.48	0.36
Debt / EBITDA Ratio	3.48	3.84	3.21	3.13	3.20	2.74
Debt / FCF Ratio	1.72	3.50	1.63	-	52.28	-
Net Debt / Equity Ratio	0.42	0.26	0.27	0.27	0.22	0.17
Net Debt / EBITDA Ratio	2.11	1.59	1.46	1.62	1.51	1.30
Net Debt / FCF Ratio	1.03	1.43	0.73	-11.02	24.46	-3.06
Asset Turnover	0.58	0.55	0.57	0.48	0.43	0.41
Inventory Turnover	0.59	0.61	0.57	0.44	0.38	0.36
Quick Ratio	0.29	0.56	0.50	0.44	0.53	0.39
Current Ratio	1.61	2.20	2.48	2.84	3.07	2.74
Return on Equity (ROE)	16.50%	15.61%	11.47%	10.82%	9.53%	8.81%
Return on Assets (ROA)	5.12%	4.66%	5.38%	5.11%	5.03%	4.90%
Return on Invested Capital (ROIC)	10.96%	10.57%	10.54%	10.01%	9.19%	8.33%
Return on Capital Employed (ROCE)	18.50%	12.00%	13.70%	12.20%	11.10%	11.80%
Earnings Yield	14.14%	13.22%	14.49%	18.42%	9.31%	8.31%
FCF Yield	34.31%	15.61%	45.65%	-4.11%	0.90%	-5.34%
Dividend Yield	13.40%	10.97%	17.50%	23.34%	5.67%	6.85%
Payout Ratio	119.38%	63.63%	134.95%	97.71%	105.58%	-
Buyback Yield / Dilution	1.47%	-0.20%	0.88%	1.33%	8.09%	-
Total Shareholder Return	14.87%	10.77%	18.39%	24.67%	13.76%	6.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.