Azkoyen, S.A. (BME:AZK)
14.00
-0.35 (-2.44%)
Jul 17, 2026, 5:35 PM CET
Azkoyen Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 211.07 | 199.05 | 192.47 | 170.84 | 138.87 | |
Revenue Growth (YoY) | 6.04% | 3.42% | 12.66% | 23.03% | 21.43% |
Cost of Revenue | 73.65 | 67.49 | 72.73 | 66.79 | 42.27 |
Gross Profit | 137.42 | 131.56 | 119.74 | 104.05 | 96.6 |
Selling, General & Admin | 105.05 | 97.39 | 93.17 | 84.62 | 71.57 |
Depreciation & Amortization Expenses | 9.36 | 9.23 | 8.88 | 7.26 | 5.87 |
Other Operating Expenses | -0.05 | -2.97 | -2.37 | -3.77 | -2.33 |
Total Operating Expenses | 114.36 | 103.65 | 99.69 | 88.11 | 75.11 |
Operating Income | 25.6 | 25.89 | 23.05 | 20.82 | 16.78 |
Interest Income | - | - | - | - | 0.03 |
Interest Expense | -1.15 | -1.97 | -2.83 | -0.96 | -0.32 |
Other Non-Operating Income (Expense) | 0.07 | 0.78 | 5.32 | -0.02 | 0.17 |
Total Non-Operating Income (Expense) | -1.08 | -1.19 | 2.5 | -0.99 | -0.13 |
Pretax Income | 24.52 | 24.69 | 22.92 | 19.8 | 16.66 |
Provision for Income Taxes | -7.04 | -5.94 | -5.42 | -4.78 | -3.65 |
Net Income | 17.49 | 18.76 | 17.5 | 15.02 | 13.01 |
Minority Interest in Earnings | 0.17 | 0.16 | 0.16 | 0.1 | 0.08 |
Net Income to Common | 17.32 | 18.6 | 17.34 | 14.91 | 12.93 |
Net Income Growth | -6.83% | 7.27% | 16.24% | 15.37% | 104.30% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | 0.01% | 0.02% | -0.01% | -0.01% | 0.01% |
EPS (Basic) | 0.71 | 0.76 | 0.71 | 0.61 | 0.53 |
EPS (Diluted) | 0.71 | 0.76 | 0.71 | 0.61 | 0.53 |
EPS Growth | -6.83% | 7.24% | 16.25% | 15.39% | 104.28% |
Free Cash Flow | 23.14 | 33.43 | 10.91 | 14.09 | 16.77 |
Free Cash Flow Growth | -30.77% | 206.38% | -22.58% | -15.97% | 73.70% |
Free Cash Flow Per Share | 0.95 | 1.37 | 0.45 | 0.58 | 0.69 |
Dividends Per Share | - | 0.384 | 0.359 | 0.185 | 0.240 |
Dividend Growth | - | 6.96% | 94.05% | -22.92% | 20.00% |
Gross Margin | 65.11% | 66.10% | 62.21% | 60.91% | 69.56% |
Operating Margin | 12.13% | 13.00% | 11.98% | 12.19% | 12.09% |
Profit Margin | 8.29% | 9.42% | 9.09% | 8.79% | 9.37% |
FCF Margin | 10.96% | 16.79% | 5.67% | 8.25% | 12.08% |
EBITDA | 34.96 | 35.11 | 31.94 | 28.08 | 22.66 |
EBITDA Margin | 16.56% | 17.64% | 16.59% | 16.43% | 16.31% |
EBIT | 25.6 | 25.89 | 23.05 | 20.82 | 16.78 |
EBIT Margin | 12.13% | 13.00% | 11.98% | 12.19% | 12.09% |
Effective Tax Rate | -28.69% | -24.05% | -23.65% | -24.15% | -21.92% |