Azkoyen, S.A. (BME:AZK)
Spain · Delayed Price · Currency is EUR 12.10
+0.10 (0.83%)
Jun 5, 2026, 5:35 PM CET
Azkoyen Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 211.07 | 199.05 | 192.47 | 170.84 | 138.87 | |
Revenue Growth (YoY) | 6.04% | 3.42% | 12.66% | 23.03% | 21.43% |
Cost of Revenue | 72.93 | 72.02 | 72.53 | 63.65 | 48.56 |
Gross Profit | 138.14 | 127.03 | 119.94 | 107.19 | 90.31 |
Selling, General & Admin | 75.32 | 70.92 | 67.81 | 59.19 | 52.87 |
Other Operating Expenses | 25.13 | 21.15 | 20.51 | 19.93 | 14.81 |
Operating Expenses | 109.81 | 101.3 | 97.2 | 86.37 | 73.56 |
Operating Income | 28.33 | 25.73 | 22.74 | 20.82 | 16.75 |
Interest Expense | -1.05 | -1.7 | -2.82 | -0.95 | -0.29 |
Interest & Investment Income | 0.1 | 0.81 | 2.63 | 0.04 | 0.03 |
Currency Exchange Gain (Loss) | -0.03 | -0.04 | 0.06 | -0.1 | 0.17 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | 0.01 | 0.01 | -0.01 |
EBT Excluding Unusual Items | 27.32 | 24.78 | 22.62 | 19.82 | 16.65 |
Impairment of Goodwill | -2.87 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.12 | 0.14 | 0.29 | -0.02 | 0.01 |
Other Unusual Items | -0.05 | -0.23 | - | - | - |
Pretax Income | 24.52 | 24.69 | 22.92 | 19.8 | 16.66 |
Income Tax Expense | 7.04 | 5.94 | 5.42 | 4.78 | 3.65 |
Earnings From Continuing Operations | 17.49 | 18.76 | 17.5 | 15.02 | 13.01 |
Minority Interest in Earnings | -0.17 | -0.16 | -0.16 | -0.1 | -0.08 |
Net Income | 17.32 | 18.6 | 17.34 | 14.91 | 12.93 |
Net Income to Common | 17.32 | 18.6 | 17.34 | 14.91 | 12.93 |
Net Income Growth | -6.83% | 7.27% | 16.24% | 15.37% | 104.30% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | 0.01% | 0.02% | -0.01% | -0.01% | 0.01% |
EPS (Basic) | 0.71 | 0.76 | 0.71 | 0.61 | 0.53 |
EPS (Diluted) | 0.71 | 0.76 | 0.71 | 0.61 | 0.53 |
EPS Growth | -6.84% | 7.25% | 16.25% | 15.39% | 104.28% |
Free Cash Flow | 23.87 | 34.32 | 13.38 | 17.04 | 18.92 |
Free Cash Flow Per Share | 0.98 | 1.41 | 0.55 | 0.70 | 0.78 |
Dividend Per Share | - | 0.384 | 0.359 | 0.185 | 0.240 |
Dividend Growth | - | 6.96% | 94.05% | -22.92% | 20.00% |
Gross Margin | 65.45% | 63.82% | 62.32% | 62.74% | 65.03% |
Operating Margin | 13.42% | 12.93% | 11.81% | 12.19% | 12.06% |
Profit Margin | 8.21% | 9.34% | 9.01% | 8.73% | 9.31% |
Free Cash Flow Margin | 11.31% | 17.24% | 6.95% | 9.98% | 13.62% |
EBITDA | 32.5 | 29.41 | 26.28 | 24.16 | 19.26 |
EBITDA Margin | 15.40% | 14.77% | 13.65% | 14.14% | 13.87% |
D&A For EBITDA | 4.17 | 3.68 | 3.54 | 3.34 | 2.51 |
EBIT | 28.33 | 25.73 | 22.74 | 20.82 | 16.75 |
EBIT Margin | 13.42% | 12.93% | 11.81% | 12.19% | 12.06% |
Effective Tax Rate | 28.69% | 24.05% | 23.65% | 24.15% | 21.92% |
Advertising Expenses | 1.61 | 1.02 | 1.42 | 0.97 | 0.64 |