CIE Automotive, S.A. (BME:CIE)
Spain flag Spain · Delayed Price · Currency is EUR
24.00
+0.05 (0.21%)
Jun 3, 2025, 5:38 PM CET

CIE Automotive Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,9373,9613,9593,8393,0932,882
Upgrade
Revenue Growth (YoY)
-1.27%0.03%3.15%24.09%7.31%-16.72%
Upgrade
Cost of Revenue
2,3332,3332,4072,4021,9441,756
Upgrade
Gross Profit
1,6041,6281,5531,4371,1491,127
Upgrade
Selling, General & Admin
652.43652.43643.26601.59544.81545.21
Upgrade
Other Operating Expenses
216.72240.52187.46198.3632.48134.13
Upgrade
Operating Expenses
1,0531,0771,014977.18730.56826.97
Upgrade
Operating Income
551.55551.25539.02459.69418.3299.58
Upgrade
Interest Expense
-124.88-125.98-126.33-59.97-51.05-52.24
Upgrade
Interest & Investment Income
41.7341.7334.8829.5824.489.21
Upgrade
Earnings From Equity Investments
8.928.928.3811.436.975.76
Upgrade
Currency Exchange Gain (Loss)
-1.77-1.77-1.546.27-1.464.36
Upgrade
Other Non Operating Income (Expenses)
1.351.356.58-12.78-0.022.26
Upgrade
EBT Excluding Unusual Items
476.9475.5460.99434.22397.21268.93
Upgrade
Merger & Restructuring Charges
------15.99
Upgrade
Asset Writedown
-5.92-5.92-2.65-9.4-9.87-0.18
Upgrade
Other Unusual Items
-6.94-6.94-8.7-3.56-6.55-
Upgrade
Pretax Income
464.03462.63449.64421.27380.79252.77
Upgrade
Income Tax Expense
-798.89100.71101.8288.688.3557.79
Upgrade
Earnings From Continuing Operations
1,263361.92347.82332.67292.45194.98
Upgrade
Earnings From Discontinued Operations
1.031.0313.379.551.030.27
Upgrade
Net Income to Company
1,264362.96361.19342.22293.48195.25
Upgrade
Minority Interest in Earnings
-37.3-37.3-41.01-42.1-25.93-10.02
Upgrade
Net Income
1,227325.66320.18300.12267.54185.23
Upgrade
Net Income to Common
1,227325.66320.18300.12267.54185.23
Upgrade
Net Income Growth
279.56%1.71%6.68%12.18%44.44%-35.57%
Upgrade
Shares Outstanding (Basic)
120120120120122125
Upgrade
Shares Outstanding (Diluted)
120120120120122125
Upgrade
Shares Change (YoY)
-0.03%-0.63%-1.63%-2.25%-2.89%
Upgrade
EPS (Basic)
10.242.722.672.492.181.48
Upgrade
EPS (Diluted)
10.242.722.672.492.181.48
Upgrade
EPS Growth
-1.65%7.36%14.36%47.34%-33.65%
Upgrade
Free Cash Flow
293.53288.83295.24361.98277.39232.84
Upgrade
Free Cash Flow Per Share
2.452.412.473.002.271.86
Upgrade
Dividend Per Share
0.9200.9200.9000.8290.7200.500
Upgrade
Dividend Growth
2.22%2.22%8.57%15.14%44.00%-32.43%
Upgrade
Gross Margin
40.75%41.10%39.21%37.43%37.14%39.08%
Upgrade
Operating Margin
14.01%13.92%13.61%11.98%13.52%10.39%
Upgrade
Profit Margin
31.16%8.22%8.09%7.82%8.65%6.43%
Upgrade
Free Cash Flow Margin
7.46%7.29%7.46%9.43%8.97%8.08%
Upgrade
EBITDA
710.9710.5698.43613.42550.42425.41
Upgrade
EBITDA Margin
18.06%17.94%17.64%15.98%17.79%14.76%
Upgrade
D&A For EBITDA
159.35159.25159.42153.73132.12125.82
Upgrade
EBIT
551.55551.25539.02459.69418.3299.58
Upgrade
EBIT Margin
14.01%13.92%13.61%11.98%13.52%10.39%
Upgrade
Effective Tax Rate
-21.77%22.65%21.03%23.20%22.86%
Upgrade
Revenue as Reported
4,0894,0894,1164,0493,3132,943
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.