CIE Automotive, S.A. (BME:CIE)
Spain flag Spain · Delayed Price · Currency is EUR
25.40
-0.25 (-0.97%)
Aug 27, 2026, 2:59 PM CET

CIE Automotive Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0623,9583,9613,9593,8393,093
Revenue Growth
4.19%-0.06%0.03%3.15%24.09%7.31%
Gross Profit
1,7241,6521,6281,5531,4371,149
Operating Income
587.89573.39551.25539.02459.69418.3
Net Income
341.24335.78325.66320.18300.12267.54
Earnings Per Share
2.882.822.722.672.492.18
EPS Growth
5.14%3.62%1.65%7.36%14.36%47.34%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive - Rest of Europe
1,2331,1251,0951,062955.48837.13
Automotive - North America
1,1161,1741,2181,2331,140872.59
Automotive - Brazil
489.67433.22401.36360.29311.16215.93
Automotive - Asia
937.82935.4939.97939.741,079903.76
Automotive -CIE Forging Europe
285.82290.26306.78364.1353.2263.89
Total
4,0623,9583,9613,9593,8393,093

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
858.921,0311,131966.8824.91761.65
Total Debt
1,9652,0882,2952,3072,2822,319
Net Cash (Debt)
-1,106-1,057-1,164-1,340-1,457-1,557
Net Cash Growth
------
Net Cash Per Share
-9.32-8.87-9.72-11.20-12.10-12.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
615.87597.35536.67515.65578.65465.45
Capital Expenditures
-226.5-206.99-248.01-220.41-216.68-188.06
Free Cash Flow
389.37390.36288.65295.24361.98277.39
Free Cash Flow Growth
12.76%35.23%-2.23%-18.44%30.49%19.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.45%41.74%41.10%39.21%37.43%37.14%
Operating Margin
14.47%14.49%13.92%13.61%11.98%13.52%
Pretax Margin
12.31%12.38%11.68%11.36%10.97%12.31%
Profit Margin
8.40%8.48%8.22%8.09%7.82%8.65%
FCF Margin
9.59%9.86%7.29%7.46%9.43%8.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9400.9400.9200.9000.8290.720
Dividend Per Share Growth
2.17%2.17%2.22%8.57%15.14%44.00%
Dividend Yield
3.64%3.25%3.83%3.81%3.85%3.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.9510.619.349.629.6012.52
Forward PE
8.009.728.418.969.1611.28
P/FCF Ratio
7.819.1210.5410.447.9612.08
PS Ratio
0.750.900.770.780.751.08