CIE Automotive, S.A. (BME:CIE)
Spain flag Spain · Delayed Price · Currency is EUR
26.00
+0.10 (0.39%)
Aug 6, 2026, 5:35 PM CET

CIE Automotive Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1814,0674,0894,1164,0493,313
Revenue Growth
4.51%-0.53%-0.66%1.66%22.24%12.57%
Gross Profit
1,9001,8271,8161,7841,6791,403
Operating Income
559.01542.88538.39527.67456.14411.74
Net Income
341.24335.78325.66320.18300.12267.54
Earnings Per Share
2.872.822.722.672.492.18
EPS Growth
5.09%3.68%1.87%7.23%14.22%47.30%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive - Rest of Europe
1,2331,1251,0951,062955.48837.13
Automotive - North America
1,1161,1741,2181,2331,140872.59
Automotive - Brazil
489.67433.22401.36360.29311.16215.93
Automotive - Asia
937.82935.4939.97939.741,079903.76
Automotive -CIE Forging Europe
285.82290.26306.78364.1353.2263.89
Total
4,0623,9583,9613,9593,8393,093

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
858.921,0311,131966.8824.91761.63
Total Debt
2,5022,6512,8592,1692,1472,706
Net Cash (Debt)
-1,643-1,620-1,728-1,203-1,322-1,944
Net Cash Growth
------
Net Cash Per Share
-13.82-13.59-14.43-10.05-10.98-15.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
615.96597.48536.84515.65578.65465.45
Capital Expenditures
-119.47-206.99-248.01-220.41-216.68-188.06
Free Cash Flow
496.49390.49288.83295.24361.98277.39
Free Cash Flow Growth
9.50%35.20%-2.17%-18.44%30.49%21.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.44%44.92%44.41%43.34%41.46%42.37%
Operating Margin
13.37%13.35%13.17%12.82%11.26%12.43%
Pretax Margin
11.96%12.05%11.31%10.92%10.40%11.50%
Profit Margin
8.93%9.06%8.85%8.45%8.22%8.83%
FCF Margin
11.88%9.60%7.06%7.17%8.94%8.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9400.9400.9200.9000.8290.720
Dividend Per Share Growth
2.17%2.17%2.22%8.57%15.14%44.00%
Dividend Yield
3.63%3.52%3.99%3.51%3.26%1.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.0710.559.349.639.6612.39
Forward PE
8.119.728.418.969.1611.28
P/FCF Ratio
7.929.0410.5310.438.0111.92
PS Ratio
0.760.870.740.750.721.00