Global Dominion Access, S.A. (BME:DOM)
Spain
· Delayed Price · Currency is EUR 3.090
+0.020 (0.65%)
May 29, 2025, 5:35 PM CET
Global Dominion Access Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,171 | 1,153 | 1,204 | 1,227 | 1,101 | 1,030 | Upgrade
|
| Revenue Growth (YoY) | -1.96% | -4.24% | -1.91% | 11.50% | 6.92% | -10.42% | Upgrade
|
| Cost of Revenue | 903.08 | 903.08 | 927.7 | 978 | 893.62 | 853.43 | Upgrade
|
| Gross Profit | 267.68 | 249.88 | 276.27 | 249.47 | 207.28 | 176.18 | Upgrade
|
| Selling, General & Admin | 15.73 | 15.73 | 10.28 | 14.07 | 15.04 | 15.27 | Upgrade
|
| Other Operating Expenses | 94.48 | 79.58 | 113.85 | 107.28 | 77.96 | 80.09 | Upgrade
|
| Operating Expenses | 177.62 | 161.72 | 191.67 | 169.82 | 138.72 | 143.72 | Upgrade
|
| Operating Income | 90.06 | 88.16 | 84.6 | 79.65 | 68.55 | 32.45 | Upgrade
|
| Interest Expense | -54.07 | -52.37 | -48.12 | -7.85 | -16.96 | -14.97 | Upgrade
|
| Interest & Investment Income | 19.81 | 19.81 | 24.03 | 5.56 | 3.61 | 1.12 | Upgrade
|
| Earnings From Equity Investments | 0.16 | 0.16 | 0.38 | -3.55 | 4.99 | -3.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.95 | -1.95 | -8.03 | -10 | -7.33 | 1.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.39 | -0.39 | -0.1 | 0.61 | 1.15 | 5.64 | Upgrade
|
| EBT Excluding Unusual Items | 53.61 | 53.41 | 52.76 | 64.43 | 54.01 | 22.08 | Upgrade
|
| Merger & Restructuring Charges | -2.65 | -2.65 | -4.47 | -3.52 | -5.53 | -9.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.24 | -1.24 | -2.7 | -1.58 | -0.39 | 5.87 | Upgrade
|
| Other Unusual Items | - | - | - | - | 5.1 | 2.47 | Upgrade
|
| Pretax Income | 49.73 | 49.53 | 45.6 | 59.33 | 53.69 | 21.27 | Upgrade
|
| Income Tax Expense | 5.78 | 7.08 | 0.91 | 12.41 | 5.08 | 8.22 | Upgrade
|
| Earnings From Continuing Operations | 43.95 | 42.45 | 44.68 | 46.92 | 48.61 | 13.05 | Upgrade
|
| Earnings From Discontinued Operations | -7.75 | -8.95 | 0.63 | -10.93 | -4.33 | -0.06 | Upgrade
|
| Net Income to Company | 36.2 | 33.5 | 45.31 | 35.99 | 44.28 | 12.99 | Upgrade
|
| Minority Interest in Earnings | -2 | -2.3 | -0.99 | -4.97 | -2.07 | -0.46 | Upgrade
|
| Net Income | 34.19 | 31.19 | 44.32 | 31.02 | 42.22 | 12.53 | Upgrade
|
| Net Income to Common | 34.19 | 31.19 | 44.32 | 31.02 | 42.22 | 12.53 | Upgrade
|
| Net Income Growth | -13.48% | -29.62% | 42.90% | -26.53% | 236.84% | -61.94% | Upgrade
|
| Shares Outstanding (Basic) | 150 | 149 | 150 | 155 | 160 | 167 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 149 | 150 | 155 | 160 | 167 | Upgrade
|
| Shares Change (YoY) | - | -0.94% | -3.42% | -2.76% | -4.44% | -1.17% | Upgrade
|
| EPS (Basic) | 0.23 | 0.21 | 0.30 | 0.20 | 0.26 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.21 | 0.30 | 0.20 | 0.26 | 0.07 | Upgrade
|
| EPS Growth | - | -28.95% | 47.95% | -24.45% | 252.49% | -61.49% | Upgrade
|
| Free Cash Flow | - | 7.66 | 25.15 | 56.9 | 62.16 | 46.61 | Upgrade
|
| Free Cash Flow Per Share | - | 0.05 | 0.17 | 0.37 | 0.39 | 0.28 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.098 | 0.099 | 0.088 | 0.025 | Upgrade
|
| Dividend Growth | - | 2.30% | -0.84% | 12.57% | 255.25% | -61.96% | Upgrade
|
| Gross Margin | 22.86% | 21.67% | 22.95% | 20.32% | 18.83% | 17.11% | Upgrade
|
| Operating Margin | 7.69% | 7.65% | 7.03% | 6.49% | 6.23% | 3.15% | Upgrade
|
| Profit Margin | 2.92% | 2.71% | 3.68% | 2.53% | 3.84% | 1.22% | Upgrade
|
| Free Cash Flow Margin | - | 0.66% | 2.09% | 4.64% | 5.65% | 4.53% | Upgrade
|
| EBITDA | 129.94 | 126.47 | 116.61 | 99.41 | 87.63 | 48.18 | Upgrade
|
| EBITDA Margin | 11.10% | 10.97% | 9.69% | 8.10% | 7.96% | 4.68% | Upgrade
|
| D&A For EBITDA | 39.88 | 38.31 | 32.02 | 19.76 | 19.08 | 15.72 | Upgrade
|
| EBIT | 90.06 | 88.16 | 84.6 | 79.65 | 68.55 | 32.45 | Upgrade
|
| EBIT Margin | 7.69% | 7.65% | 7.03% | 6.49% | 6.23% | 3.15% | Upgrade
|
| Effective Tax Rate | 11.62% | 14.29% | 2.00% | 20.91% | 9.46% | 38.64% | Upgrade
|
| Revenue as Reported | 1,182 | 1,182 | 1,209 | 1,275 | 1,113 | 1,046 | Upgrade
|
| Advertising Expenses | - | 3.68 | 4.7 | 8.29 | 11.02 | 10.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.