Global Dominion Access, S.A. (BME:DOM)
2.915
+0.020 (0.69%)
Jul 22, 2026, 5:35 PM CET
Global Dominion Access Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,028 | 1,051 | 1,182 | 1,197 | 1,275 | 1,132 | |
Revenue Growth (YoY) | -9.32% | -11.08% | -1.26% | -6.06% | 12.63% | 8.23% |
Cost of Revenue | - | 454.79 | 536.17 | 552.64 | 644.52 | 618.84 |
Gross Profit | 1,028 | 596.44 | 646.05 | 644.72 | 630.07 | 512.85 |
Selling, General & Admin | - | 330.8 | 362.8 | 359.01 | 327.02 | 290.47 |
Depreciation & Amortization Expenses | 74.88 | 73.98 | 66.41 | 66.12 | 48.47 | 47.17 |
Other Operating Expenses | -1.17 | 122.32 | 132.57 | 140.79 | 180.04 | 111.07 |
Total Operating Expenses | 73.71 | 527.1 | 561.78 | 565.92 | 555.52 | 448.71 |
Operating Income | 954.53 | 69.34 | 84.27 | 78.8 | 74.55 | 64.14 |
Interest Income | - | 4.27 | 19.97 | 24.41 | 2.01 | 8.68 |
Interest Expense | - | -42.38 | -52.76 | -48.06 | -7.85 | -17.35 |
Other Non-Operating Income (Expense) | - | -7.88 | -1.95 | -7.94 | -9.39 | -6.32 |
Total Non-Operating Income (Expense) | - | -45.98 | -34.75 | -31.59 | -15.22 | -14.99 |
Pretax Income | 23.06 | 23.36 | 49.53 | 47.2 | 59.33 | 49.15 |
Provision for Income Taxes | 5 | 3.6 | 7.08 | 0.79 | 12.41 | 4.86 |
Net Income | 18.06 | 19.76 | 42.45 | 46.41 | 46.92 | 44.3 |
Minority Interest in Earnings | 2.99 | 3.29 | 2.3 | 0.99 | 4.97 | 2.07 |
Earnings From Discontinued Operations | -6.25 | -6.25 | -8.95 | -1.1 | -10.93 | -0.01 |
Net Income to Common | 8.11 | 10.21 | 31.19 | 44.32 | 31.02 | 42.22 |
Net Income Growth | -75.41% | -67.26% | -29.62% | 42.90% | -26.53% | 236.84% |
Shares Outstanding (Basic) | 150 | 150 | 149 | 150 | 155 | 160 |
Shares Outstanding (Diluted) | 150 | 150 | 149 | 150 | 155 | 160 |
Shares Change (YoY) | 0.00% | 0.87% | -0.94% | -3.42% | -2.76% | -4.44% |
EPS (Basic) | 0.05 | 0.11 | 0.27 | 0.29 | 0.27 | 0.29 |
EPS (Diluted) | 0.05 | 0.11 | 0.27 | 0.29 | 0.27 | 0.29 |
EPS Growth | -75.41% | -59.33% | -7.25% | 7.85% | -7.32% | 288.78% |
Free Cash Flow | - | 49.51 | 52.97 | 25.12 | 52.4 | 64.35 |
Free Cash Flow Growth | - | -6.53% | 110.88% | -52.06% | -18.57% | 38.07% |
Free Cash Flow Per Share | - | 0.33 | 0.36 | 0.17 | 0.34 | 0.40 |
Dividends Per Share | - | 0.053 | 0.100 | 0.098 | 0.099 | 0.088 |
Dividend Growth | - | -47.07% | 2.30% | -0.84% | 12.57% | 255.25% |
Gross Margin | 100.00% | 56.74% | 54.65% | 53.84% | 49.43% | 45.32% |
Operating Margin | 92.83% | 6.60% | 7.13% | 6.58% | 5.85% | 5.67% |
Profit Margin | 1.76% | 1.88% | 3.59% | 3.88% | 3.68% | 3.91% |
FCF Margin | - | 4.71% | 4.48% | 2.10% | 4.11% | 5.69% |
EBITDA | 954.53 | 143.32 | 150.68 | 144.91 | 123.02 | 111.31 |
EBITDA Margin | 92.83% | 13.63% | 12.75% | 12.10% | 9.65% | 9.84% |
EBIT | 954.53 | 69.34 | 84.27 | 78.8 | 74.55 | 64.14 |
EBIT Margin | 92.83% | 6.60% | 7.13% | 6.58% | 5.85% | 5.67% |
Effective Tax Rate | 21.70% | 15.42% | 14.29% | 1.68% | 20.91% | 9.88% |