Global Dominion Access Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	448	496	420	503	547	753
Market Cap Growth	6.61%	18.21%	-16.47%	-8.15%	-27.30%	19.66%
Enterprise Value	723	843	777	718	600	788
Last Close Price	2.99	3.31	2.73	3.19	3.34	4.29
PE Ratio	27.24	48.60	13.46	11.34	17.65	17.83
Forward PE	13.59	13.25	7.96	9.63	10.61	15.53
PS Ratio	0.43	0.48	0.36	0.42	0.45	0.68
PB Ratio	1.64	1.81	1.34	1.59	1.78	1.95
P/TBV Ratio	-	-	-	-	-	685.07
P/FCF Ratio	9.06	10.03	53.94	19.99	9.62	12.11
P/OCF Ratio	5.57	6.17	7.93	6.46	5.73	8.06
PEG Ratio	0.47	0.82	0.27	0.42	0.79	1.75
EV/Sales Ratio	0.69	0.81	0.67	0.60	0.49	0.72
EV/EBITDA Ratio	5.45	7.49	6.14	6.16	6.03	9.00
EV/EBIT Ratio	10.71	11.79	8.81	8.49	7.53	11.50
EV/FCF Ratio	14.61	17.02	99.78	28.56	10.54	12.68
Debt / Equity Ratio	1.65	1.65	1.62	1.30	1.40	0.65
Debt / EBITDA Ratio	3.31	3.31	3.43	2.95	3.66	2.37
Debt / FCF Ratio	9.13	9.13	64.94	16.28	7.54	4.04
Net Debt / Equity Ratio	0.95	0.95	0.87	0.58	0.80	-0.01
Net Debt / EBITDA Ratio	2.30	2.30	2.16	1.58	2.48	-0.04
Net Debt / FCF Ratio	5.23	5.23	35.07	7.30	4.33	-0.05
Asset Turnover	0.62	0.62	0.64	0.67	0.79	0.84
Inventory Turnover	5.59	5.59	6.88	8.71	12.63	14.76
Quick Ratio	0.55	0.55	0.62	0.59	0.65	0.86
Current Ratio	0.85	0.85	0.89	0.84	0.81	0.99
Return on Equity (ROE)	6.74%	6.74%	13.50%	14.34%	13.53%	13.77%
Return on Assets (ROA)	2.64%	2.64%	3.07%	2.94%	3.19%	3.25%
Return on Invested Capital (ROIC)	10.69%	10.82%	13.92%	15.74%	13.45%	17.57%
Return on Capital Employed (ROCE)	12.00%	12.00%	13.10%	14.30%	12.10%	10.60%
Earnings Yield	2.28%	2.06%	7.43%	8.82%	5.67%	5.61%
FCF Yield	11.04%	9.98%	1.85%	5.00%	10.40%	8.26%
Dividend Yield	1.77%	1.60%	3.67%	3.06%	2.95%	2.04%
Payout Ratio	146.87%	146.87%	46.99%	33.28%	43.62%	9.45%
Buyback Yield / Dilution	-0.87%	-0.87%	0.94%	3.42%	2.76%	4.44%
Total Shareholder Return	0.89%	0.73%	4.61%	6.48%	5.71%	6.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.