EBRO EV Motors Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	397.85	43.96	31.4
Revenue Growth (YoY)	804.93%	40.00%	-
Cost of Revenue	289.68	15.52	12.33
Gross Profit	108.17	28.44	19.08
Selling, General & Admin	65.9	43.91	16.83
Other Operating Expenses	40.14	14.73	11.27
Operating Expenses	115.21	63.09	30.28
Operating Income	-7.04	-34.65	-11.2
Interest Expense	-7.34	-4.82	-2.45
Interest & Investment Income	-	0.31	0.05
Earnings From Equity Investments	-0	-0	0
Currency Exchange Gain (Loss)	0	-0.01	-0
Other Non Operating Income (Expenses)	0.52	0	-0.02
EBT Excluding Unusual Items	-13.86	-39.17	-13.62
Asset Writedown	-0.02	-0.04	0.02
Pretax Income	-13.88	-39.21	-13.59
Income Tax Expense	1.21	-5.83	-2.22
Earnings From Continuing Operations	-15.09	-33.38	-11.37
Minority Interest in Earnings	-1.25	9.52	1.18
Net Income	-16.34	-23.86	-10.18
Net Income to Common	-16.34	-23.86	-10.18
Shares Outstanding (Basic)	-	48	39
Shares Outstanding (Diluted)	-	48	39
Shares Change (YoY)	-	25.83%	-
EPS (Basic)	-	-0.49	-0.26
EPS (Diluted)	-	-0.49	-0.26
Free Cash Flow	-32.22	-	-
Gross Margin	27.19%	64.69%	60.75%
Operating Margin	-1.77%	-78.82%	-35.68%
Profit Margin	-4.11%	-54.27%	-32.43%
Free Cash Flow Margin	-8.10%	-	-
EBITDA	2.13	-30.19	-9.02
EBITDA Margin	0.54%	-68.67%	-28.72%
D&A For EBITDA	9.17	4.46	2.19
EBIT	-7.04	-34.65	-11.2
EBIT Margin	-1.77%	-78.82%	-35.68%