Asturiana de Laminados, S.A. (BME:ELZ)

Asturiana de Laminados Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	90.93	101.65	133.26	109.67	76.58
Revenue Growth (YoY)	-10.55%	-23.72%	21.51%	43.20%	-0.24%
Cost of Revenue	71.8	82.94	108.7	85.62	59.34
Gross Profit	19.14	18.71	24.56	24.05	17.24
Selling, General & Admin	7.24	7.89	8.45	6.84	5.57
Other Operating Expenses	7.56	7.27	9.77	7.44	5.64
Operating Expenses	16.84	17.21	20.24	16.16	12.75
Operating Income	2.3	1.5	4.32	7.89	4.5
Interest Expense	-9.34	-6.63	-5.73	-4.13	-3.33
Interest & Investment Income	1.03	0.39	0.46	0.36	0.16
Currency Exchange Gain (Loss)	-0	-0.01	-0.01	-	-
Other Non Operating Income (Expenses)	0.46	0.61	0.89	0.93	0.6
EBT Excluding Unusual Items	-5.55	-4.14	-0.07	5.05	1.92
Asset Writedown	-30.13	-	-	0	-
Other Unusual Items	0.47	0.53	0.55	0.41	0.43
Pretax Income	-35.22	-3.61	0.49	5.46	2.35
Income Tax Expense	-1.35	-0.91	0.12	1.37	0.59
Net Income	-33.87	-2.71	0.37	4.09	1.76
Net Income to Common	-33.87	-2.71	0.37	4.09	1.76
Net Income Growth	-	-	-91.01%	132.30%	1930.22%
Shares Outstanding (Basic)	128	-	128	128	128
Shares Outstanding (Diluted)	128	-	128	128	128
Shares Change (YoY)	-	-	-0.07%	-0.02%	0.16%
EPS (Basic)	-0.27	-	0.00	0.03	0.01
EPS (Diluted)	-0.27	-	0.00	0.03	0.01
EPS Growth	-	-	-91.01%	132.34%	1927.69%
Free Cash Flow	-3.45	6.2	-1.72	-5.04	2.98
Free Cash Flow Per Share	-0.03	-	-0.01	-0.04	0.02
Gross Margin	21.05%	18.40%	18.43%	21.93%	22.51%
Operating Margin	2.53%	1.47%	3.24%	7.19%	5.87%
Profit Margin	-37.24%	-2.66%	0.28%	3.73%	2.30%
Free Cash Flow Margin	-3.79%	6.10%	-1.29%	-4.59%	3.89%
EBITDA	4.16	3.37	6.13	9.54	5.9
EBITDA Margin	4.57%	3.32%	4.60%	8.70%	7.70%
D&A For EBITDA	1.85	1.87	1.81	1.65	1.41
EBIT	2.3	1.5	4.32	7.89	4.5
EBIT Margin	2.53%	1.47%	3.24%	7.19%	5.87%
Effective Tax Rate	-	-	24.54%	25.05%	25.11%
Advertising Expenses	0.17	0.26	0.25	0.25	0.25

Updated Jan 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.