Asturiana de Laminados, S.A. (BME: ELZ)
0.128
+0.009 (7.56%)
Sep 4, 2024, 5:35 PM CET
Asturiana de Laminados Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | -0.18 | -0.18 | 1.35 | 1.27 | -1.84 | -0.27 | Upgrade
|
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0.01 | Upgrade
|
Other Amortization | 0.58 | 0.58 | 0.48 | 0.41 | 0.43 | 0.55 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.2 | 0.2 | 0.09 | 0.08 | 0.11 | 0.12 | Upgrade
|
Loss (Gain) on Equity Investments | 0.26 | 0.26 | -0.05 | -0.06 | 0.03 | 0 | Upgrade
|
Other Operating Activities | -0.53 | -0.53 | -0.05 | 0.28 | 0.58 | -0.16 | Upgrade
|
Change in Accounts Receivable | 0.29 | 0.29 | -0.32 | -0.98 | 0.51 | -0.23 | Upgrade
|
Change in Accounts Payable | -0.07 | -0.07 | 0.17 | 0.04 | 0.11 | 0.33 | Upgrade
|
Change in Other Net Operating Assets | 0.51 | 0.51 | -0.28 | 0.04 | 0.02 | 0.09 | Upgrade
|
Operating Cash Flow | 1.06 | 1.06 | 1.39 | 1.08 | -0.04 | 0.45 | Upgrade
|
Operating Cash Flow Growth | -23.18% | -23.18% | 28.58% | - | - | -71.91% | Upgrade
|
Capital Expenditures | -0.03 | -0.03 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.52 | -0.52 | -0.27 | -0.2 | -0.25 | -0.43 | Upgrade
|
Investment in Securities | -0.02 | -0.02 | -0.48 | 0.04 | -0.12 | 0.43 | Upgrade
|
Other Investing Activities | 0 | 0 | - | - | 0 | 0 | Upgrade
|
Investing Cash Flow | -0.57 | -0.57 | -0.75 | -0.17 | -0.37 | 0 | Upgrade
|
Long-Term Debt Issued | 0.18 | 0.18 | 0.81 | 0.54 | 1.36 | 0.26 | Upgrade
|
Long-Term Debt Repaid | -0.24 | -0.24 | -0.96 | -1.09 | -1.08 | -0.81 | Upgrade
|
Net Debt Issued (Repaid) | -0.06 | -0.06 | -0.15 | -0.55 | 0.29 | -0.55 | Upgrade
|
Issuance of Common Stock | 0.2 | 0.2 | 0.18 | 0.41 | 0.6 | 0.15 | Upgrade
|
Repurchase of Common Stock | -0.3 | -0.3 | -0.47 | -0.57 | -0.51 | -0.21 | Upgrade
|
Common Dividends Paid | -0.51 | -0.51 | - | - | - | - | Upgrade
|
Other Financing Activities | -0.03 | -0.03 | -0.03 | 0.12 | - | 0.05 | Upgrade
|
Financing Cash Flow | -0.69 | -0.69 | -0.47 | -0.6 | 0.37 | -0.55 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | -0 | - | -0 | - | Upgrade
|
Net Cash Flow | -0.2 | -0.2 | 0.17 | 0.31 | -0.04 | -0.11 | Upgrade
|
Free Cash Flow | 1.03 | 1.03 | 1.39 | 1.08 | -0.04 | 0.45 | Upgrade
|
Free Cash Flow Growth | -25.70% | -25.70% | 28.58% | - | - | -71.04% | Upgrade
|
Free Cash Flow Margin | 8.53% | 8.53% | 12.56% | 12.14% | -0.69% | 5.82% | Upgrade
|
Free Cash Flow Per Share | 0.06 | 0.06 | 0.08 | 0.06 | -0.00 | 0.02 | Upgrade
|
Cash Interest Paid | 0.06 | 0.06 | 0.05 | 0.07 | 0.08 | 0.11 | Upgrade
|
Cash Income Tax Paid | -0.01 | -0.01 | 0.21 | 0 | 0.03 | 0.04 | Upgrade
|
Levered Free Cash Flow | 0.46 | 0.46 | 0.66 | 0.27 | 0.29 | 0.45 | Upgrade
|
Unlevered Free Cash Flow | 0.49 | 0.49 | 0.69 | 0.31 | 0.34 | 0.52 | Upgrade
|
Change in Net Working Capital | -0.37 | -0.37 | 0.4 | 0.81 | -0.8 | -0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.