Elecnor, S.A. (BME:ENO)
Spain flag Spain · Delayed Price · Currency is EUR
31.75
-0.15 (-0.47%)
Aug 27, 2026, 5:35 PM CET

Elecnor Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
128.65110.73705.2110.06102.8185.88
Depreciation & Amortization
86.7778.3770.2466.2458.8685.79
Other Amortization
8.428.426.014.73.933.42
Loss (Gain) From Sale of Assets
-2.5----2.2
Asset Writedown & Restructuring Costs
-5.71-4.310.92-1.67-3.50.57
Loss (Gain) From Sale of Investments
-0.41-0.41-3.31-27.39-10.240.68
Loss (Gain) on Equity Investments
-10.97-13.51-12.19-16.52-22.67-22.75
Other Operating Activities
10.43175.12-61.8620.69-3963.46
Change in Accounts Receivable
10.5-73.98-82.53-241.822.6-76.19
Change in Inventory
4.15-0.31-2.421.660.76-4.91
Change in Accounts Payable
86.15123.53224.71231.82-82.51
Change in Other Net Operating Assets
97.8359.5153.11-11.9320.06-14.47
Operating Cash Flow
413.31463.1594.45206226.87206.19
Operating Cash Flow Growth
155.20%390.37%-54.15%-9.20%10.03%6.29%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-113.39-99.8-84.24-85.51-76.53-99.52
Sale of Property, Plant & Equipment
15.613.855.462.973.5910.02
Cash Acquisitions
-13.79-13.79-4.92-2.11--3.52
Divestitures
1.781.781,45779.69.16.97
Sale (Purchase) of Intangibles
-16.41-16.41-12.64-8.99-6.56-8.2
Investment in Securities
-29.41-20.59-314.56-10.880.75-15.22
Other Investing Activities
31.3730.52-82.62-243.14-58.919.5
Investing Cash Flow
-124.23-104.45963.31-268.06-128.55-99.96

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-539.9987.041,4941,1831,503
Long-Term Debt Repaid
--497.03-1,411-1,403-1,200-1,537
Net Debt Issued (Repaid)
-50.7742.87-423.8491.12-17.17-33.94
Issuance of Common Stock
3122.4910.924.262.482.44
Repurchase of Common Stock
-31.13-22.44-11.09-3.89-2.49-2.42
Common Dividends Paid
-44.29-273.01-573.69-32.11-20.85-29.07
Other Financing Activities
-21.58-19.3-38.3214.32-75.88-46.75
Financing Cash Flow
-116.77-249.38-1,03673.7-113.91-109.75

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
172.31109.3221.7411.65-15.58-3.52

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
299.92363.3410.21120.5150.35106.67
Free Cash Flow Growth
236.81%3457.65%-91.52%-19.86%40.95%-
Free Cash Flow Margin
6.82%8.26%0.27%3.10%4.39%3.40%
Free Cash Flow Per Share
3.544.290.121.421.781.26
Levered Free Cash Flow
315.77401.3433.98-501.896.3868.54
Unlevered Free Cash Flow
328.81412.66447.79-486.9515.4197.29

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
21.5819.321.524.1416.5438.58
Cash Income Tax Paid
71.54-98.93259.353.2825.538.53
Change in Working Capital
198.63108.75192.87-20.2723.41-13.07