Energy Solar Tech, S.A. (BME:ETC)
Spain · Delayed Price · Currency is EUR 1.770
-0.100 (-5.35%)
Jul 13, 2026, 5:25 PM CET
Energy Solar Tech Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 81.15 | 63.38 | 52.42 | 13.27 | 4.23 |
Other Revenue | 0.5 | 0.96 | 0.68 | 0.53 | 0.16 |
| 81.66 | 64.34 | 53.09 | 13.81 | 4.39 | |
Revenue Growth (YoY) | 26.92% | 21.17% | 284.52% | 214.54% | 946.74% |
Cost of Revenue | 68.05 | 52.61 | 38.89 | 9.77 | 3.63 |
Gross Profit | 13.61 | 11.73 | 14.21 | 4.04 | 0.76 |
Selling, General & Admin | 4.77 | 4.25 | 3.52 | 0.74 | 0.31 |
Other Operating Expenses | -0.42 | 0.06 | 1.19 | 0.17 | 0.01 |
Operating Expenses | 8.83 | 8.78 | 8.61 | 1.31 | 0.49 |
Operating Income | 4.78 | 2.95 | 5.6 | 2.73 | 0.28 |
Interest Expense | -1.04 | -1.29 | -1.2 | -0.11 | -0.04 |
Interest & Investment Income | 0.13 | 0.1 | 0.03 | 0 | 0 |
Earnings From Equity Investments | - | - | 0.01 | 0.05 | - |
Currency Exchange Gain (Loss) | 0.01 | 0.09 | -0.04 | 0.06 | 0 |
Other Non Operating Income (Expenses) | -0.2 | -0.16 | 0.12 | - | -0 |
EBT Excluding Unusual Items | 3.67 | 1.68 | 4.52 | 2.72 | 0.24 |
Gain (Loss) on Sale of Assets | -0.1 | -0.02 | -0.18 | -0.23 | - |
Pretax Income | 3.58 | 1.66 | 4.33 | 2.49 | 0.24 |
Income Tax Expense | 1.41 | 1.22 | 1.47 | 0.27 | 0.02 |
Earnings From Continuing Operations | 2.17 | 0.44 | 2.86 | 2.22 | 0.21 |
Minority Interest in Earnings | -0 | -0.01 | -0.02 | - | - |
Net Income | 2.16 | 0.43 | 2.84 | 2.22 | 0.21 |
Net Income to Common | 2.16 | 0.43 | 2.84 | 2.22 | 0.21 |
Net Income Growth | 408.67% | -85.01% | 27.58% | 954.25% | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 23 | 21 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 23 | 21 |
Shares Change (YoY) | 0.03% | 0.16% | 16.38% | 11.20% | - |
EPS (Basic) | 0.08 | 0.02 | 0.11 | 0.10 | 0.01 |
EPS (Diluted) | 0.08 | 0.02 | 0.11 | 0.10 | 0.01 |
EPS Growth | 408.54% | -85.03% | 9.63% | 848.14% | - |
Free Cash Flow | -1.28 | 3.16 | 4.5 | -2.8 | -5.12 |
Free Cash Flow Per Share | -0.05 | 0.12 | 0.17 | -0.12 | -0.25 |
Gross Margin | 16.67% | 18.22% | 26.76% | 29.25% | 17.42% |
Operating Margin | 5.85% | 4.58% | 10.55% | 19.77% | 6.28% |
Profit Margin | 2.65% | 0.66% | 5.34% | 16.10% | 4.80% |
Free Cash Flow Margin | -1.56% | 4.92% | 8.48% | -20.30% | -116.58% |
EBITDA | 9.19 | 7.37 | 9.45 | 3.12 | 0.45 |
EBITDA Margin | 11.26% | 11.45% | 17.79% | 22.57% | 10.25% |
D&A For EBITDA | 4.41 | 4.42 | 3.85 | 0.39 | 0.17 |
EBIT | 4.78 | 2.95 | 5.6 | 2.73 | 0.28 |
EBIT Margin | 5.85% | 4.58% | 10.55% | 19.77% | 6.28% |
Effective Tax Rate | 39.47% | 73.69% | 34.00% | 10.66% | 10.59% |