Grupo Ezentis, S.A. (BME:EZE)
0.0667
+0.0014 (2.14%)
Oct 27, 2026, 5:27 PM CET
Grupo Ezentis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.31 | 34.32 | 13.88 | 17.28 | 21.59 | 216.3 | |
Revenue Growth | 122.35% | 147.19% | -19.64% | -19.98% | -90.02% | -41.45% |
Cost of Revenue | 39.18 | 29.33 | 12.89 | 17.58 | 25.25 | 199.82 |
Gross Profit | 7.13 | 4.99 | 0.99 | -0.31 | -3.66 | 16.48 |
Selling, General & Admin | - | - | - | 0.03 | 0.02 | 10.93 |
Other Operating Expenses | 4.18 | 4.02 | 3.15 | 3.43 | 6.18 | 17.81 |
Operating Expenses | 5.64 | 5.12 | 3.4 | 4.09 | 7.83 | 44.17 |
Operating Income | 1.49 | -0.13 | -2.41 | -4.4 | -11.49 | -27.7 |
Interest Expense | -1.79 | -1.57 | -0.55 | -7 | -9.08 | -15.73 |
Interest & Investment Income | 0.15 | 0.15 | 0.66 | 0.09 | 0.08 | 0.88 |
Currency Exchange Gain (Loss) | 0.01 | 0 | -0 | -0 | 0.08 | -0.57 |
Other Non Operating Income (Expenses) | -0.02 | - | - | -0.31 | 1.33 | 5.88 |
EBT Excluding Unusual Items | -0.17 | -1.55 | -2.3 | -11.61 | -19.08 | -37.24 |
Merger & Restructuring Charges | -0.16 | -0.16 | -0.72 | -2.56 | -0.53 | -24.13 |
Impairment of Goodwill | - | - | - | - | -4.82 | - |
Asset Writedown | -0.34 | -0.34 | -0.03 | -1.23 | -1.66 | -7.48 |
Other Unusual Items | - | - | - | 97.82 | -0.72 | - |
Pretax Income | -0.66 | -2.05 | -3.05 | 82.42 | -26.81 | -68.85 |
Income Tax Expense | -1.7 | 0.61 | 0 | -0.62 | 7.51 | 26.94 |
Earnings From Continuing Operations | 1.04 | -2.66 | -3.06 | 83.04 | -34.31 | -95.8 |
Earnings From Discontinued Operations | - | - | 1.39 | 111.1 | -26.15 | -48.35 |
Net Income to Company | 1.04 | -2.66 | -1.67 | 194.14 | -60.47 | -144.15 |
Minority Interest in Earnings | -0.59 | -0.55 | -0.01 | - | - | - |
Net Income | 0.45 | -3.2 | -1.67 | 194.14 | -60.47 | -144.15 |
Net Income to Common | 0.45 | -3.2 | -1.67 | 194.14 | -60.47 | -144.15 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 802 | 640 | 558 | 464 | 464 | 419 |
Shares Outstanding (Diluted) | 802 | 640 | 558 | 464 | 464 | 419 |
Shares Change | 46.77% | 14.77% | 20.36% | - | 10.52% | 26.67% |
EPS (Basic) | 0.00 | -0.01 | -0.00 | 0.42 | -0.13 | -0.34 |
EPS (Diluted) | 0.00 | -0.01 | -0.00 | 0.42 | -0.13 | -0.34 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.68 | -8.67 | -1.2 | -21.63 | 6.95 | -11.5 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | -0.05 | 0.01 | -0.03 |
Gross Margin | 15.40% | 14.55% | 7.14% | -1.77% | -16.96% | 7.62% |
Operating Margin | 3.21% | -0.38% | -17.38% | -25.44% | -53.20% | -12.81% |
Profit Margin | 0.96% | -9.33% | -12.06% | 1123.67% | -280.05% | -66.64% |
Free Cash Flow Margin | -5.79% | -25.26% | -8.67% | -125.17% | 32.19% | -5.32% |
EBITDA | 2.84 | 0.87 | -2.26 | -3.94 | -4.95 | -15.9 |
EBITDA Margin | 6.14% | 2.54% | -16.27% | -22.78% | -22.93% | -7.35% |
D&A For EBITDA | 1.36 | 1 | 0.15 | 0.46 | 6.54 | 11.8 |
EBIT | 1.49 | -0.13 | -2.41 | -4.4 | -11.49 | -27.7 |
EBIT Margin | 3.21% | -0.38% | -17.38% | -25.44% | -53.20% | -12.81% |
Advertising Expenses | - | - | - | 0.03 | 0.02 | 0.17 |