General de Alquiler de Maquinaria, S.A. (BME:GAM)
1.220
+0.020 (1.67%)
Apr 25, 2025, 5:26 PM CET
BME:GAM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 304.04 | 280.86 | 223.24 | 168.26 | 133.64 | Upgrade
|
Revenue | 304.04 | 280.86 | 223.24 | 168.26 | 133.64 | Upgrade
|
Revenue Growth (YoY) | 8.25% | 25.81% | 32.67% | 25.91% | -11.39% | Upgrade
|
Cost of Revenue | 111.19 | 112.24 | 86.58 | 64.42 | 45.14 | Upgrade
|
Gross Profit | 192.85 | 168.61 | 136.66 | 103.84 | 88.5 | Upgrade
|
Selling, General & Admin | 77.78 | 69.56 | 53.71 | 43.29 | 36.45 | Upgrade
|
Other Operating Expenses | 48.47 | 39.26 | 34.81 | 25.97 | 22.56 | Upgrade
|
Operating Expenses | 181.18 | 158.44 | 129.74 | 101.31 | 87.61 | Upgrade
|
Operating Income | 11.68 | 10.18 | 6.92 | 2.52 | 0.88 | Upgrade
|
Interest Expense | -16.63 | -12.95 | -7.9 | -7.15 | -6.01 | Upgrade
|
Interest & Investment Income | 0.35 | 0.15 | 0.14 | 0.24 | 0.12 | Upgrade
|
Earnings From Equity Investments | - | 0.01 | -0.27 | 0.19 | 0.29 | Upgrade
|
Currency Exchange Gain (Loss) | -1.63 | -0.64 | -0.41 | 0.02 | -0.36 | Upgrade
|
Other Non Operating Income (Expenses) | 8.76 | 9.91 | 9.34 | 7.38 | 6.06 | Upgrade
|
EBT Excluding Unusual Items | 2.53 | 6.65 | 7.82 | 3.21 | 0.99 | Upgrade
|
Merger & Restructuring Charges | -0.62 | -0.54 | -0.52 | -0.47 | -0.55 | Upgrade
|
Asset Writedown | - | - | - | -0.45 | - | Upgrade
|
Other Unusual Items | 0.77 | 0.81 | -0.25 | 1.22 | 0.41 | Upgrade
|
Pretax Income | 2.68 | 6.92 | 7.05 | 3.52 | 0.85 | Upgrade
|
Income Tax Expense | -1.68 | -2.12 | -0.82 | 0.82 | -0.32 | Upgrade
|
Earnings From Continuing Operations | 4.36 | 9.04 | 7.87 | 2.7 | 1.16 | Upgrade
|
Minority Interest in Earnings | 0.04 | 0.03 | -0.21 | -0.07 | -0.02 | Upgrade
|
Net Income | 4.4 | 9.07 | 7.66 | 2.63 | 1.14 | Upgrade
|
Net Income to Common | 4.4 | 9.07 | 7.66 | 2.63 | 1.14 | Upgrade
|
Net Income Growth | -51.52% | 18.39% | 191.14% | 130.38% | -97.15% | Upgrade
|
Shares Outstanding (Basic) | 95 | 95 | 95 | 95 | 66 | Upgrade
|
Shares Outstanding (Diluted) | 95 | 95 | 95 | 95 | 67 | Upgrade
|
Shares Change (YoY) | - | - | - | 40.39% | -23.99% | Upgrade
|
EPS (Basic) | 0.05 | 0.10 | 0.08 | 0.03 | 0.02 | Upgrade
|
EPS (Diluted) | 0.05 | 0.10 | 0.08 | 0.03 | 0.02 | Upgrade
|
EPS Growth | -51.52% | 19.82% | 187.68% | 61.17% | - | Upgrade
|
Free Cash Flow | 32 | 17.91 | 5.14 | 9.34 | 17.93 | Upgrade
|
Free Cash Flow Per Share | 0.34 | 0.19 | 0.05 | 0.10 | 0.27 | Upgrade
|
Gross Margin | 63.43% | 60.04% | 61.22% | 61.71% | 66.22% | Upgrade
|
Operating Margin | 3.84% | 3.62% | 3.10% | 1.50% | 0.66% | Upgrade
|
Profit Margin | 1.45% | 3.23% | 3.43% | 1.56% | 0.85% | Upgrade
|
Free Cash Flow Margin | 10.53% | 6.38% | 2.30% | 5.55% | 13.42% | Upgrade
|
EBITDA | 43.72 | 43.59 | 33.84 | 22.53 | 21.44 | Upgrade
|
EBITDA Margin | 14.38% | 15.52% | 15.16% | 13.39% | 16.04% | Upgrade
|
D&A For EBITDA | 32.05 | 33.41 | 26.92 | 20 | 20.55 | Upgrade
|
EBIT | 11.68 | 10.18 | 6.92 | 2.52 | 0.88 | Upgrade
|
EBIT Margin | 3.84% | 3.62% | 3.10% | 1.50% | 0.66% | Upgrade
|
Effective Tax Rate | - | - | - | 23.36% | - | Upgrade
|
Updated Jul 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.