General de Alquiler de Maquinaria, S.A. (BME:GAM)
1.475
-0.005 (-0.34%)
Aug 7, 2026, 10:11 AM CET
BME:GAM Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 27.42 | 33.45 | 30.38 | 39.08 | 57.54 | 13.88 |
Cash & Short-Term Investments | 27.42 | 33.45 | 30.38 | 39.08 | 57.54 | 13.88 |
Cash Growth | -18.03% | 10.13% | -22.28% | -32.08% | 314.56% | -33.82% |
Accounts Receivable | 85.39 | 88.23 | 74.95 | 73.02 | 58.65 | 50.51 |
Other Receivables | - | - | 7.08 | 3.21 | - | - |
Total Trade Receivables | 85.39 | 88.23 | 82.03 | 76.22 | 58.65 | 50.51 |
Inventory | 26.07 | 28.27 | 30.65 | 26.11 | 32.55 | 18.38 |
Other Current Assets | 6.89 | 4.28 | 1.72 | 3 | 1.17 | 2 |
Total Current Assets | 141.11 | 151.87 | 144.77 | 144.42 | 149.91 | 84.45 |
Net Property, Plant & Equipment | 380.92 | 359.42 | 353.32 | 344.4 | 255.94 | 218.51 |
Other Intangible Assets | 4.57 | 5.15 | 5.6 | 6.17 | 5.71 | 5.05 |
Goodwill | 28.97 | 29.37 | 29.37 | 28.53 | 25.36 | 20.48 |
Long-Term Investments | 7.27 | 5.6 | 2.75 | 2.21 | 5.72 | 5.9 |
Other Long-Term Assets | 13.86 | 14.13 | 15.41 | 11.51 | 6.88 | 4.82 |
Total Assets | 573.07 | 562.74 | 551.23 | 537.22 | 449.52 | 339.21 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 104.82 | 118.74 | 48.13 | 49.38 | 50.3 | 41.46 |
Accrued Expenses | 22.33 | 16.9 | 18.72 | 21.35 | 0.48 | 0.98 |
Short-Term Debt | 85.29 | 73.14 | 109.34 | 82.43 | 22.35 | 21.28 |
Current Portion of Leases | - | - | - | - | 23.39 | - |
Unearned Revenue | - | - | - | - | 5.05 | 2.51 |
Other Current Liabilities | - | - | 7.92 | 6.54 | - | - |
Total Current Liabilities | 189.53 | 181.71 | 184.87 | 159.69 | 134.83 | 112.15 |
Long-Term Debt | 423.31 | 443.04 | 238 | 254.52 | 29.69 | 29.66 |
Long-Term Leases | - | - | - | - | 59.64 | 60.03 |
Other Long-Term Liabilities | 5.78 | 5.47 | 21.16 | 18.99 | 12.52 | 7.54 |
Total Long-Term Liabilities | 264.81 | 269.54 | 259.16 | 273.51 | 217.15 | 142.14 |
Total Liabilities | 454.34 | 451.25 | 444.02 | 433.2 | 351.98 | 254.29 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | - | 189.22 | 94.61 | 94.61 | 94.61 |
Treasury Stock | -1.18 | -1.13 | -0.63 | -0.48 | -0.05 | - |
Additional Paid-in Capital | 58.48 | 65.48 | 65.48 | 65.48 | 65.48 | 65.48 |
Accumulated Other Comprehensive Income | -5.3 | -6.26 | -5.01 | -3.97 | -3.79 | -4.93 |
Retained Earnings | 6.37 | 6.74 | -49.28 | -53.69 | -62.74 | -70.65 |
Total Common Shareholders' Equity | 117.48 | 110.29 | 105.17 | 101.95 | 93.51 | 84.5 |
Minority Interest | 1.25 | 1.2 | 2.04 | 2.08 | 4.04 | 0.42 |
Shareholders' Equity | 118.73 | 111.49 | 107.2 | 104.03 | 97.55 | 84.92 |
Total Liabilities & Equity | 573.07 | 562.74 | 551.23 | 537.22 | 449.52 | 339.21 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 508.6 | 516.17 | 347.34 | 336.95 | 135.07 | 110.96 |
Net Cash (Debt) | -481.18 | -482.72 | -316.96 | -297.86 | -77.53 | -97.08 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.20 | -5.04 | -3.33 | -3.15 | -0.82 | -1.03 |
Book Value | 117.48 | 110.29 | 105.17 | 101.95 | 93.51 | 84.5 |
Book Value Per Share | 1.27 | 1.15 | 1.10 | 1.08 | 0.99 | 0.89 |
Tangible Book Value | 83.94 | 75.78 | 70.2 | 67.26 | 62.43 | 58.98 |
Tangible Book Value Per Share | 0.91 | 0.79 | 0.74 | 0.71 | 0.66 | 0.62 |