Gestamp Automoción, S.A. (BME:GEST)
Spain · Delayed Price · Currency is EUR 3.000
-0.030 (-0.99%)
Aug 6, 2026, 5:39 PM CET
Gestamp Automoción Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,299 | 11,349 | 12,001 | 12,274 | 10,726 | 8,093 | |
Revenue Growth | -3.48% | -5.44% | -2.22% | 14.42% | 32.54% | 8.54% |
Cost of Revenue | 7,014 | 7,063 | 7,500 | 7,858 | 6,847 | 4,828 |
Gross Profit | 4,285 | 4,285 | 4,501 | 4,415 | 3,879 | 3,265 |
Selling, General & Admin | 1,932 | 1,925 | 1,955 | 1,811 | 1,626 | 1,440 |
Depreciation & Amortization Expenses | 780.87 | 760.91 | 705.34 | 690.82 | 669.85 | 584.13 |
Other Operating Expenses | 1,046 | 1,053 | 1,259 | 1,233 | 1,044 | 827.04 |
Total Operating Expenses | 3,759 | 3,739 | 3,919 | 3,735 | 3,339 | 2,851 |
Operating Income | 525.61 | 546.42 | 582.12 | 680.37 | 539.69 | 413.47 |
Interest Income | 91.78 | 40.17 | 28.46 | 36.48 | 19.02 | 12.13 |
Interest Expense | -222.9 | -231.66 | -224.07 | -232.63 | -162.76 | -153.25 |
Other Non-Operating Income (Expense) | 14.99 | -41.82 | -16.84 | -70.03 | -4.48 | 5.36 |
Total Non-Operating Income (Expense) | -116.12 | -233.31 | -212.46 | -266.19 | -148.23 | -135.76 |
Pretax Income | 377.73 | 313.11 | 369.66 | 414.18 | 391.46 | 277.71 |
Provision for Income Taxes | 82.61 | 65.73 | 85.01 | 94.15 | 89.71 | 62.26 |
Net Income | 228.5 | 247.39 | 284.65 | 320.04 | 301.74 | 215.46 |
Minority Interest in Earnings | -82.94 | 95.18 | -96.16 | 39.37 | 41.78 | 60.08 |
Net Income to Common | 187.7 | 152.21 | 188.49 | 280.67 | 259.97 | 155.38 |
Net Income Growth | 19.43% | -19.25% | -32.84% | 7.96% | 67.31% | - |
Shares Outstanding (Basic) | 569 | 569 | 570 | 575 | 575 | 575 |
Shares Outstanding (Diluted) | 569 | 569 | 570 | 575 | 575 | 575 |
Shares Change | -0.00% | -0.22% | -0.76% | -0.01% | 0.03% | 0.02% |
EPS (Basic) | 0.33 | 0.27 | 0.33 | 0.49 | 0.45 | 0.27 |
EPS (Diluted) | 0.33 | 0.27 | 0.33 | 0.49 | 0.45 | 0.27 |
EPS Growth | 19.44% | -18.18% | -32.65% | 8.89% | 66.67% | - |
Free Cash Flow | 407.46 | 207.98 | 116.04 | 341.34 | 14.2 | 311.37 |
Free Cash Flow Growth | -24.82% | 79.23% | -66.00% | 2303.57% | -95.44% | 4.89% |
Free Cash Flow Per Share | 0.72 | 0.37 | 0.20 | 0.59 | 0.02 | 0.54 |
Dividends Per Share | - | - | 0.099 | 0.147 | 0.136 | 0.081 |
Dividend Growth | - | - | -32.48% | 8.63% | 67.41% | - |
Gross Margin | 37.92% | 37.76% | 37.51% | 35.97% | 36.16% | 40.34% |
Operating Margin | 4.65% | 4.81% | 4.85% | 5.54% | 5.03% | 5.11% |
Profit Margin | 2.02% | 2.18% | 2.37% | 2.61% | 2.81% | 2.66% |
FCF Margin | 3.61% | 1.83% | 0.97% | 2.78% | 0.13% | 3.85% |
EBITDA | 1,493 | 1,307 | 1,294 | 1,371 | 543.48 | 997.6 |
EBITDA Margin | 13.21% | 11.52% | 10.78% | 11.17% | 5.07% | 12.33% |
EBIT | 525.61 | 546.42 | 582.12 | 680.37 | 539.69 | 413.47 |
EBIT Margin | 4.65% | 4.81% | 4.85% | 5.54% | 5.03% | 5.11% |
Effective Tax Rate | 21.87% | 20.99% | 23.00% | 22.73% | 22.92% | 22.42% |