Gestamp Automoción, S.A. (BME:GEST)
Spain · Delayed Price · Currency is EUR 2.935
0.00 (0.00%)
Aug 27, 2026, 3:45 PM CET
Gestamp Automoción Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,299 | 11,349 | 12,001 | 12,274 | 10,726 | 8,093 |
Other Revenue | 98.31 | 96.87 | 94.79 | 82.1 | 68.01 | 92.31 |
| 11,397 | 11,445 | 12,096 | 12,356 | 10,794 | 8,185 | |
Revenue Growth | -3.75% | -5.38% | -2.10% | 14.46% | 31.88% | 8.58% |
Cost of Revenue | 7,014 | 7,063 | 7,500 | 7,858 | 6,847 | 4,828 |
Gross Profit | 4,383 | 4,382 | 4,596 | 4,497 | 3,947 | 3,357 |
Selling, General & Admin | 2,036 | 2,029 | 2,044 | 1,900 | 1,714 | 1,518 |
Other Operating Expenses | 1,041 | 1,048 | 1,273 | 1,241 | 1,034 | 848.72 |
Operating Expenses | 3,858 | 3,838 | 4,029 | 3,827 | 3,396 | 2,951 |
Operating Income | 525.04 | 544.63 | 567.25 | 670 | 550.7 | 406.06 |
Interest Expense | -206.36 | -212.38 | -221.59 | -219.46 | -142.28 | -151.08 |
Interest & Investment Income | 0.31 | 0.32 | 0.28 | 0.14 | 0.29 | 0.95 |
Earnings From Equity Investments | 2.54 | 3.62 | 2.83 | 1.23 | 2.95 | 1.34 |
Currency Exchange Gain (Loss) | -14.09 | -56.37 | -29.89 | -86.45 | -5.04 | 3.39 |
Other Non Operating Income (Expenses) | 80.47 | 43.39 | 44.17 | 46.02 | 1.38 | 14.74 |
EBT Excluding Unusual Items | 387.91 | 323.22 | 363.06 | 411.48 | 408.01 | 275.39 |
Impairment of Goodwill | - | - | - | -4.01 | - | - |
Gain (Loss) on Sale of Assets | -0.05 | - | 6.6 | 6.75 | 4.44 | 2.87 |
Asset Writedown | -10.13 | -10.1 | - | -0.3 | -20.99 | -0.55 |
Other Unusual Items | - | - | - | 0.26 | - | - |
Pretax Income | 377.73 | 313.11 | 369.66 | 414.18 | 391.46 | 277.71 |
Income Tax Expense | 82.59 | 65.73 | 85.01 | 94.15 | 89.71 | 62.26 |
Earnings From Continuing Operations | 295.14 | 247.39 | 284.65 | 320.04 | 301.74 | 215.46 |
Minority Interest in Earnings | -107.41 | -95.18 | -96.16 | -39.37 | -41.78 | -60.08 |
Net Income | 187.73 | 152.21 | 188.49 | 280.67 | 259.97 | 155.38 |
Net Income to Common | 187.73 | 152.21 | 188.49 | 280.67 | 259.97 | 155.38 |
Net Income Growth | 19.45% | -19.25% | -32.84% | 7.96% | 67.31% | - |
Shares Outstanding (Basic) | 568 | 569 | 570 | 575 | 575 | 575 |
Shares Outstanding (Diluted) | 568 | 569 | 570 | 575 | 575 | 575 |
Shares Change | -0.21% | -0.22% | -0.76% | -0.01% | 0.03% | 0.02% |
EPS (Basic) | 0.33 | 0.27 | 0.33 | 0.49 | 0.45 | 0.27 |
EPS (Diluted) | 0.33 | 0.27 | 0.33 | 0.49 | 0.45 | 0.27 |
EPS Growth | 20.18% | -18.94% | -32.44% | 8.54% | 66.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 235.85 | 322.14 | 226.52 | 341.34 | 367.06 | 311.37 |
Free Cash Flow Per Share | 0.41 | 0.57 | 0.40 | 0.59 | 0.64 | 0.54 |
Dividend Per Share | 0.041 | 0.080 | 0.099 | 0.147 | 0.136 | 0.081 |
Dividend Growth | -70.26% | -19.26% | -32.48% | 8.63% | 67.41% | - |
Gross Margin | 38.46% | 38.29% | 38.00% | 36.40% | 36.57% | 41.01% |
Operating Margin | 4.61% | 4.76% | 4.69% | 5.42% | 5.10% | 4.96% |
Profit Margin | 1.65% | 1.33% | 1.56% | 2.27% | 2.41% | 1.90% |
Free Cash Flow Margin | 2.07% | 2.81% | 1.87% | 2.76% | 3.40% | 3.80% |
EBITDA | 1,046 | 1,132 | 1,104 | 1,177 | 1,030 | 836.96 |
EBITDA Margin | 9.17% | 9.89% | 9.13% | 9.52% | 9.54% | 10.22% |
D&A For EBITDA | 520.54 | 587.01 | 537.23 | 506.56 | 479.33 | 430.9 |
EBIT | 525.04 | 544.63 | 567.25 | 670 | 550.7 | 406.06 |
EBIT Margin | 4.61% | 4.76% | 4.69% | 5.42% | 5.10% | 4.96% |
Effective Tax Rate | 21.87% | 20.99% | 23.00% | 22.73% | 22.92% | 22.42% |
Revenue as Reported | 11,590 | 11,622 | 12,212 | 12,450 | 11,043 | 8,289 |