General de Galerías Comerciales SOCIMI, S.A. (BME:GGC)
142.00
0.00 (0.00%)
At close: May 9, 2025
BME:GGC Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 126.95 | 115.77 | 91.9 | 104.48 | 78.74 | Upgrade
|
Depreciation & Amortization | 11.84 | 11.82 | 11.31 | 11.86 | 11.63 | Upgrade
|
Other Amortization | - | 0 | 0 | 0 | 0 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -0.15 | - | Upgrade
|
Asset Writedown | 2.42 | -3.28 | -1.49 | -5.42 | -12.8 | Upgrade
|
Income (Loss) on Equity Investments | 0.58 | - | - | - | - | Upgrade
|
Change in Accounts Receivable | 12.32 | -8.11 | -3.61 | 4.91 | -12.73 | Upgrade
|
Change in Other Net Operating Assets | -6.59 | 9.01 | -4.74 | 2.06 | -4.41 | Upgrade
|
Other Operating Activities | -3.41 | -33.74 | 31.01 | -2.17 | -0.5 | Upgrade
|
Operating Cash Flow | 114.69 | 86.55 | 120.47 | 117.69 | 64.04 | Upgrade
|
Operating Cash Flow Growth | 32.52% | -28.16% | 2.36% | 83.79% | -73.06% | Upgrade
|
Acquisition of Real Estate Assets | -6.04 | -40.27 | -2.61 | -1.48 | -30.84 | Upgrade
|
Sale of Real Estate Assets | - | - | 0 | 0.43 | - | Upgrade
|
Net Sale / Acq. of Real Estate Assets | -6.04 | -40.27 | -2.6 | -1.06 | -30.84 | Upgrade
|
Investment in Marketable & Equity Securities | -62.65 | 42.7 | -58.7 | -6.97 | 10.53 | Upgrade
|
Investing Cash Flow | -68.7 | 2.42 | -61.31 | -8.03 | -20.3 | Upgrade
|
Short-Term Debt Issued | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | Upgrade
|
Long-Term Debt Issued | 1.33 | 1.93 | 1.25 | 140.84 | 70.53 | Upgrade
|
Total Debt Issued | 1.36 | 1.96 | 1.27 | 140.86 | 70.57 | Upgrade
|
Long-Term Debt Repaid | -35 | -36.17 | -20.15 | -172.34 | -8.42 | Upgrade
|
Net Debt Issued (Repaid) | -33.64 | -34.21 | -18.88 | -31.48 | 62.16 | Upgrade
|
Issuance of Common Stock | 0 | 0.01 | 0.01 | 0.01 | - | Upgrade
|
Repurchase of Common Stock | - | -0.02 | -0.01 | -0.32 | - | Upgrade
|
Common Dividends Paid | - | - | -83.72 | -63.18 | -128.96 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0.01 | - | - | - | - | Upgrade
|
Net Cash Flow | 12.34 | 54.74 | -43.43 | 14.69 | -23.07 | Upgrade
|
Cash Interest Paid | - | 0.35 | 0.36 | 0.91 | 0.72 | Upgrade
|
Cash Income Tax Paid | - | 61.38 | 3.06 | 0.06 | 0.11 | Upgrade
|
Levered Free Cash Flow | 93.87 | 25.42 | 122.39 | 81.79 | 34.14 | Upgrade
|
Unlevered Free Cash Flow | 94.25 | 25.64 | 122.62 | 82.3 | 34.64 | Upgrade
|
Change in Net Working Capital | 13.5 | 62.73 | -36.7 | -8.5 | 16.91 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.