General de Galerías Comerciales SOCIMI, S.A. (BME:GGC)
161.00
0.00 (0.00%)
At close: Nov 11, 2026
BME:GGC Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 192.19 | 170.39 | 126.95 | 115.77 | 91.9 | 104.48 |
Depreciation & Amortization | 12.07 | 12.04 | 11.84 | 11.82 | 11.31 | 11.86 |
Other Amortization | - | - | - | - | 0 | 0 |
Gain (Loss) on Sale of Assets | 0.07 | - | - | - | - | -0.15 |
Asset Writedown | -26.17 | -26.33 | 2.42 | -3.28 | -1.49 | -5.42 |
Change in Accounts Receivable | -51.22 | -7.71 | 12.32 | -8.11 | -3.61 | 4.91 |
Change in Other Net Operating Assets | 0.84 | 5.25 | -6.59 | 9.01 | -4.74 | 2.06 |
Other Operating Activities | -5.38 | -15.62 | -2.83 | -33.74 | 31.01 | -2.17 |
Operating Cash Flow | 118.08 | 132.35 | 114.69 | 86.55 | 120.47 | 117.69 |
Operating Cash Flow Growth | -18.39% | 15.40% | 32.52% | -28.16% | 2.36% | 83.79% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Acquisition of Real Estate Assets | -20.71 | -19.94 | -6.04 | -40.27 | -2.61 | -1.48 |
Sale of Real Estate Assets | 20.02 | 20.02 | - | - | 0 | 0.43 |
Net Sale / Acq. of Real Estate Assets | -0.68 | 0.09 | -6.04 | -40.27 | -2.6 | -1.06 |
Investment in Marketable & Equity Securities | -335.43 | -185.67 | -61.99 | 42.7 | -58.7 | -6.97 |
Other Investing Activities | - | - | -0.66 | - | - | - |
Investing Cash Flow | -336.11 | -185.58 | -68.7 | 2.42 | -61.31 | -8.03 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 |
Long-Term Debt Issued | - | 2.65 | 1.33 | 1.93 | 1.25 | 140.84 |
Total Debt Issued | 3.39 | 2.69 | 1.36 | 1.96 | 1.27 | 140.86 |
Long-Term Debt Repaid | - | -0.11 | -35 | -36.17 | -20.15 | -172.34 |
Net Debt Issued (Repaid) | 3.44 | 2.58 | -33.64 | -34.21 | -18.88 | -31.48 |
Issuance of Common Stock | 0.08 | 0.07 | 0 | 0.01 | 0.01 | 0.01 |
Repurchase of Common Stock | -0.06 | -0.06 | - | -0.02 | -0.01 | -0.32 |
Common Dividends Paid | - | - | - | - | -83.72 | -63.18 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Miscellaneous Cash Flow Adjustments | - | - | -0.01 | - | - | - |
Net Cash Flow | -214.56 | -50.64 | 12.34 | 54.74 | -43.43 | 14.69 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Levered Free Cash Flow | -6.2 | 76.3 | 92.9 | 25.42 | 122.39 | 81.79 |
Unlevered Free Cash Flow | -6.09 | 76.41 | 93.28 | 25.64 | 122.62 | 82.3 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 0.09 | 0.17 | 0.6 | 0.35 | 0.36 | 0.91 |
Cash Income Tax Paid | 34.32 | 43.82 | 41.65 | 61.38 | 3.06 | 0.06 |
Change in Working Capital | -55.22 | -8.12 | -23.69 | -4.02 | -12.25 | 9.08 |